Profit & Loss

EASUN REYROLLE LTD.

NSE : EASUNREYRLBSE : 532751ISIN CODE : INE268C01029Industry : Electric EquipmentHouse : Easun
BSE2.790 (0 %)
PREV CLOSE ( ) 2.79
OPEN PRICE ( ) 2.79
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50
TODAY'S LOW / HIGH ( )2.79 2.79
52 WK LOW / HIGH ( )1.57 4
NSE2.900 (0 %)
PREV CLOSE( ) 2.90
OPEN PRICE ( ) 2.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 500
TODAY'S LOW / HIGH( ) 2.80 2.90
52 WK LOW / HIGH ( )1.55 3.75
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
857.80
742.20
868.00
943.00
1208.20
     Sales
857.80
742.20
861.20
924.10
1151.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.20
17.90
25.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.60
1.00
31.50
Less: Excise Duty
3.20
17.50
14.20
28.90
Net Sales
857.80
739.00
850.50
928.80
1179.30
EXPENDITURE :
Increase/Decrease in Stock
-2.50
12.20
8.00
177.20
-49.50
Raw Material Consumed
238.80
245.40
313.70
214.00
561.70
     Opening Raw Materials
191.00
213.00
228.20
329.70
323.20
     Purchases Raw Materials
232.80
223.40
298.50
112.50
568.10
     Closing Raw Materials
185.00
191.00
213.00
228.20
329.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.10
8.70
9.30
8.10
9.10
     Electricity & Power
7.70
8.20
6.30
7.50
8.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.40
0.50
3.00
0.60
0.70
Employee Cost
341.40
318.50
295.30
296.70
425.70
     Salaries, Wages & Bonus
304.50
284.50
278.10
281.50
402.90
     Contributions to EPF & Pension Funds
7.20
6.30
7.50
7.30
9.00
     Workmen and Staff Welfare Expenses
29.70
27.70
9.60
8.00
13.80
     Other Employees Cost
0.10
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13.60
16.70
24.10
15.40
156.40
     Sub-contracted / Out sourced services
     Processing Charges
2.70
1.80
2.70
     Repairs and Maintenance
7.30
10.20
15.10
10.50
15.40
     Packing Material Consumed
     Other Mfg Exp
3.50
4.70
6.20
4.90
141.00
General and Administration Expenses
74.40
105.70
123.00
186.60
56.80
     Rent , Rates & Taxes
17.00
41.40
20.40
14.80
16.30
     Insurance
5.40
5.80
6.00
2.90
3.10
     Printing and stationery
10.30
5.50
5.70
1.00
1.70
     Professional and legal fees
19.90
17.50
15.00
7.20
2.50
     Traveling and conveyance
14.20
27.90
26.90
11.00
18.40
     Other Administration
21.80
35.50
75.90
160.70
33.40
Selling and Distribution Expenses
3.20
3.60
23.40
1.60
3.40
     Advertisement & Sales Promotion
1.10
0.20
0.80
0.30
0.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.10
3.40
22.60
1.30
3.10
Miscellaneous Expenses
51.40
40.10
6.70
5.80
15.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
10.80
5.80
13.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
51.40
29.30
6.70
0.00
1.80
Less: Expenses Capitalised
Total Expenditure
728.40
751.00
803.30
905.30
1178.70
Operating Profit (Excl OI)
129.40
-11.90
47.20
23.50
0.60
Other Income
23.30
48.10
52.30
67.80
86.50
     Interest Received
5.00
8.50
1.00
7.70
32.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.00
     Foreign Exchange Gains
7.90
3.80
8.00
     Others
10.40
39.60
47.50
52.10
54.50
Operating Profit
152.60
36.20
99.60
91.40
87.20
Interest
67.50
24.00
133.00
300.90
298.60
     InterestonDebenture / Bonds
     Interest on Term Loan
119.10
21.80
21.80
     Intereston Fixed deposits
     Bank Charges etc
3.80
8.20
13.90
50.30
83.50
     Other Interest
63.80
15.80
0.00
228.80
193.30
PBDT
85.10
12.20
-33.40
-209.50
-211.40
Depreciation
188.50
168.20
169.10
194.20
205.10
Profit Before Taxation & Exceptional Items
-103.40
-156.00
-202.50
-403.80
-416.60
Exceptional Income / Expenses
-7.90
-80.10
-60.10
Profit Before Tax
-103.40
-156.00
-210.40
-483.90
-476.60
Provision for Tax
0.20
-43.00
     Current Income Tax
0.20
     Deferred Tax
-43.00
     Other taxes
0.20
0.00
0.00
0.00
-43.00
Profit After Tax
-103.60
-156.00
-210.40
-483.90
-433.70
Extra items
Minority Interest
0.90
-102.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-102.70
-156.00
-210.40
-483.90
-536.40
Adjustments to PAT
-26.20
Profit Balance B/F
-1539.80
-1382.20
-1173.20
-1088.10
-525.50
Appropriations
-1642.40
-1538.30
-1383.60
-1572.00
-1088.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.50
-1.30
Equity Dividend %
Earnings Per Share
-3.00
-5.00
-7.00
-16.00
-17.00
Adjusted EPS
-3.00
-5.00
-7.00
-16.00
-17.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)