Profit & Loss

ECO RECYCLING LTD.

NSE : NABSE : 530643ISIN CODE : INE316A01038Industry : Environmental ServicesHouse : Private
BSE596.6528.05 (+4.93 %)
PREV CLOSE ( ) 568.60
OPEN PRICE ( ) 578.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23763
TODAY'S LOW / HIGH ( )578.00 597.00
52 WK LOW / HIGH ( ) 99640
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
177.37
152.86
126.65
121.95
124.40
     Sales
113.19
120.67
99.52
111.83
105.09
     Job Work/ Contract Receipts
     Processing Charges / Service Income
42.59
17.63
8.37
10.12
19.30
     Revenue from property development
     Other Operational Income
21.59
14.56
18.76
0.00
0.00
Less: Excise Duty
Operating Income (Net)
177.37
152.86
126.65
121.95
124.40
EXPENDITURE :
Increase/Decrease in Stock
2.71
-21.87
4.58
1.85
35.94
Raw Material Consumed
57.01
80.64
40.55
40.12
25.92
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
16.89
9.32
4.97
40.12
25.92
     Other raw material cost
40.12
71.32
35.58
0.00
0.00
Power & Fuel Cost
0.49
0.34
0.30
0.36
0.36
     Electricity & Power
0.49
0.34
0.30
0.36
0.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.70
9.85
7.38
7.91
10.06
     Salaries, Wages & Bonus
10.07
8.76
6.62
6.92
8.86
     Contributions to EPF & Pension Funds
0.55
0.52
0.37
0.43
0.90
     Workmen and Staff Welfare Expenses
0.62
0.21
0.07
0.24
0.30
     Other Employees Cost
0.47
0.37
0.32
0.32
0.00
Operating Expenses
0.54
0.56
0.78
0.88
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
0.25
0.10
     Other Mfg Exp
0.28
0.46
0.78
0.88
0.00
General and Administration Expenses
34.22
42.20
27.00
25.69
24.46
     Rent , Rates & Taxes
0.18
10.93
9.50
7.73
7.85
     Insurance
0.61
0.88
0.76
0.65
0.78
     Printing and stationery
0.17
0.11
0.09
0.42
0.25
     Professional and legal fees
9.59
5.67
2.91
3.71
5.05
     Traveling and conveyance
2.65
0.61
0.03
2.60
5.17
     Other Administration
21.02
24.00
13.71
10.59
5.38
Selling and Distribution Expenses
9.28
3.93
2.81
6.98
5.38
     Advertisement & Sales Promotion
6.83
2.41
1.68
5.19
3.30
     Sales Commissions & Incentives
0.22
0.00
     Freight and Forwarding
2.44
1.28
1.12
1.80
2.07
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.01
0.01
0.00
0.00
Miscellaneous Expenses
23.22
8.63
37.55
23.43
5.42
     Bad debts /advances written off
0.03
11.77
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.84
     Losson foreign exchange fluctuations
0.30
0.03
0.09
     Losson sale of non-trade current investments
3.99
10.57
1.41
     Other Miscellaneous Expenses
22.88
0.76
21.71
12.86
4.01
Less: Expenses Capitalised
Total Expenditure
139.17
124.28
120.96
107.23
107.53
Operating Profit (Excl OI)
38.20
28.58
5.69
14.72
16.87
Other Income
39.06
118.71
58.14
10.28
5.90
     Interest Received
2.73
0.76
0.30
0.24
     Dividend Received
2.48
3.71
1.10
0.29
0.15
     Profit on sale of Fixed Assets
     Profits on sale of Investments
25.73
98.46
50.38
5.88
     Provision Written Back
3.28
0.17
2.74
3.53
     Foreign Exchange Gains
     Others
4.85
15.60
6.37
1.12
2.22
Operating Profit
77.26
147.29
63.83
25.00
22.77
Interest
1.85
0.44
3.33
8.03
10.14
     InterestonDebenture / Bonds
     Interest on Term Loan
1.46
2.99
8.03
9.84
     Intereston Fixed deposits
     Bank Charges etc
0.12
0.09
0.17
0.30
     Other Interest
0.27
0.34
0.17
0.00
0.00
PBDT
75.41
146.85
60.51
16.97
12.63
Depreciation
9.38
4.73
4.81
4.79
4.73
Profit Before Taxation & Exceptional Items
66.04
142.12
55.69
12.18
7.90
Exceptional Income / Expenses
Profit Before Tax
66.04
142.12
55.69
12.18
7.90
Provision for Tax
4.10
15.18
10.95
1.09
-3.10
     Current Income Tax
12.05
14.75
8.88
1.83
     Deferred Tax
-7.95
0.43
2.06
-0.73
-3.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
61.94
126.94
44.75
11.09
11.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
61.94
126.94
44.75
11.09
11.00
Adjustments to PAT
Profit Balance B/F
68.36
-62.14
-95.15
-95.07
-106.07
Appropriations
130.29
64.80
-50.40
-83.98
-95.07
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.80
-3.55
11.74
10.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.