Profit & Loss

EDUCOMP SOLUTIONS LTD.

NSE : EDUCOMPBSE : 532696ISIN CODE : INE216H01027Industry : IT - EducationHouse : Educomp
BSE3.27-0.17 (-4.94 %)
PREV CLOSE ( ) 3.44
OPEN PRICE ( ) 3.44
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40587
TODAY'S LOW / HIGH ( )3.27 3.44
52 WK LOW / HIGH ( )1.49 4.74
NSE3.25-0.15 (-4.41 %)
PREV CLOSE( ) 3.40
OPEN PRICE ( ) 3.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 212125
TODAY'S LOW / HIGH( ) 3.25 3.50
52 WK LOW / HIGH ( )1.5 4.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
39.82
13.81
9.66
96.61
193.30
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
0.08
0.55
0.11
0.48
     Processing Charges / ServiceIncome
39.74
13.26
9.66
96.50
192.82
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
39.82
13.81
9.66
96.61
193.30
EXPENDITURE :
Stock Adjustments
0.01
0.44
0.25
9.68
Raw Material Consumed
1.38
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1.38
     Others raw material cost
0.00
0.00
0.00
0.00
2.76
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.13
21.24
21.65
69.95
149.62
     Salaries, Wages & Bonus
22.42
19.71
19.95
63.63
137.13
     Contributions to EPF & Pension Funds
0.88
0.83
1.11
4.92
8.72
     Wheeling & Transmission Charges recoverable
0.38
0.30
0.15
0.47
1.40
     Other Employees Cost
0.45
0.40
0.44
0.93
2.37
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
10.15
10.16
10.12
25.89
175.78
     Repairs and Maintenance
7.33
6.88
6.34
7.18
27.82
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2.82
3.28
3.78
18.71
147.96
General and Administration Expenses
57.68
61.36
58.22
68.96
154.03
     Rates & Taxes
5.86
3.08
9.61
2.51
2.82
     Insurance
     Printing and stationery
0.58
0.35
0.24
0.27
10.90
     Professional and legal fees
44.55
53.03
45.28
44.35
82.48
     Other Administration
6.69
4.90
3.09
21.83
57.83
Selling and Marketing Expenses
0.38
0.29
0.11
0.71
5.74
     Advertisement & Sales Promotion
0.37
0.26
0.07
0.54
4.69
     Commission, Brokerage & Discounts
     Freight outwards
0.01
0.03
0.04
0.17
1.05
     Other Selling Expenses
0.01
0.03
0.04
0.17
1.05
Miscellaneous Expenses
706.77
333.04
380.98
1308.49
720.86
     Bad debts /advances written off
3.42
2.33
0.43
1.39
     Provision for doubtful debts
15.36
26.35
126.12
697.10
120.75
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
684.00
300.74
250.56
605.78
427.66
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.99
3.62
3.87
5.61
171.06
Less: Expenses Capitalised
Total Expenditure
799.12
426.53
471.08
1474.25
1217.09
Operating Profit (Excl OI)
-759.30
-412.72
-461.42
-1377.64
-1023.79
Other Income
11.07
26.35
5.07
11.59
35.71
     Interest Received
7.31
26.29
4.02
9.88
2.74
     Dividend Received
     Profit on sale of Fixed Assets
0.06
     Profits on sale of Investments
     Provision Written Back
3.72
0.43
0.35
14.78
     Foreign Exchange Gains
     Others
0.04
0.06
0.62
1.30
18.19
Operating Profit
-748.23
-386.37
-456.35
-1366.05
-988.08
Interest
51.00
44.82
40.23
55.57
48.85
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.07
0.94
1.09
1.09
     Other Interest
50.90
44.75
39.29
54.48
47.76
PBDT
-799.23
-431.19
-496.58
-1421.62
-1036.93
Depreciation
3.11
4.17
9.40
33.26
116.00
Profit Before Taxation & Exceptional Items
-802.34
-435.36
-505.98
-1454.88
-1152.93
Exceptional Income / Expenses
466.67
-703.35
Profit Before Tax
-799.90
-443.85
-511.87
-971.36
-1839.29
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-799.90
-443.85
-511.87
-971.36
-1839.29
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.91
7.63
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-799.90
-443.85
-511.87
-954.45
-1831.66
Adjustments to PAT
Profit Balance B/F
-42028.31
-41584.46
-41072.59
-40118.14
-45621.47
Appropriations
-42828.21
-42028.31
-41584.46
-41072.59
-47453.13
     General Reserves
-460.09
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-42828.21
-42028.31
-41584.46
-41072.59
-46993.04
Equity Dividend %
Earnings Per Share
-6.53
-3.62
-4.18
-7.79
-14.96
Adjusted EPS
-6.53
-3.62
-4.18
-7.79
-14.96

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.