Profit & Loss

ELDER PHARMACEUTICALS LTD.

NSE : NABSE : 532322ISIN CODE : INE975A01015Industry : Pharmaceuticals & DrugsHouse : Elder
BSE38.000 (0 %)
PREV CLOSE ( ) 38.00
OPEN PRICE ( ) 38.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20547
TODAY'S LOW / HIGH ( )37.10 38.00
52 WK LOW / HIGH ( ) 37.138
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Jun 2014
Jun 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Gross Sales
10130.21
16538.11
13450.40
9750.44
7282.72
     Sales
10102.48
16506.40
13425.89
9740.37
7275.69
     Job Work/ Contract Receipts
     Processing Charges / Service Income
27.73
31.70
24.50
10.07
7.03
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
41.13
121.09
102.57
97.60
66.71
Net Sales
10089.08
16417.01
13347.83
9652.84
7216.02
EXPENDITURE :
Increase/Decrease in Stock
1182.70
-13.02
-46.71
-821.57
-515.29
Raw Material Consumed
5246.45
8376.55
6932.01
5421.91
3724.56
     Opening Raw Materials
266.09
254.03
306.22
130.85
87.23
     Purchases Raw Materials
527.28
1270.39
1183.21
1376.39
2107.19
     Closing Raw Materials
265.23
266.09
254.03
314.82
1433.76
     Other Direct Purchases / Brought in cost
4718.31
7118.22
5696.62
4229.49
2963.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
149.03
191.60
155.77
85.49
65.74
     Electricity & Power
149.03
191.60
155.77
85.49
65.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2179.01
2330.86
1798.92
1190.59
966.47
     Salaries, Wages & Bonus
2076.72
2188.61
1683.90
1086.48
877.32
     Contributions to EPF & Pension Funds
65.56
83.31
78.35
59.79
48.17
     Workmen and Staff Welfare Expenses
36.73
58.95
36.67
44.33
40.99
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
379.78
446.34
396.97
268.35
440.91
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
75.61
83.50
91.01
33.71
33.36
     Packing Material Consumed
158.12
111.75
88.30
75.75
264.73
     Other Mfg Exp
146.06
251.10
217.67
158.89
142.82
General and Administration Expenses
822.92
1148.11
884.66
696.70
596.41
     Rent , Rates & Taxes
252.87
235.18
188.55
107.87
71.84
     Insurance
41.70
41.44
35.25
11.49
10.66
     Printing and stationery
15.07
23.23
23.92
24.69
20.63
     Professional and legal fees
149.93
150.52
113.29
69.93
65.28
     Traveling and conveyance
278.34
625.30
456.37
434.77
386.43
     Other Administration
85.02
72.45
67.29
47.97
41.57
Selling and Distribution Expenses
482.62
955.53
891.00
645.84
540.15
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
62.10
101.21
85.21
78.12
65.87
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
420.52
854.32
805.79
567.72
474.28
Miscellaneous Expenses
438.46
247.64
345.01
460.32
215.61
     Bad debts /advances written off
     Provision for doubtful debts
0.23
6.46
18.03
12.27
     Losson disposal of fixed assets(net)
232.37
0.06
1.90
0.29
2.15
     Losson foreign exchange fluctuations
42.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
206.09
247.35
336.65
442.00
158.58
Less: Expenses Capitalised
Total Expenditure
10880.97
13683.61
11357.63
7947.63
6034.56
Operating Profit (Excl OI)
-791.89
2733.40
1990.20
1705.21
1181.46
Other Income
256.58
326.99
265.44
86.55
85.78
     Interest Received
204.50
251.70
186.79
21.74
17.34
     Dividend Received
3.09
8.12
25.46
11.50
0.39
     Profit on sale of Fixed Assets
     Profits on sale of Investments
10.63
     Provision Written Back
19.64
0.35
15.87
     Foreign Exchange Gains
     Others
29.35
56.19
37.32
53.31
68.04
Operating Profit
-535.31
3060.39
2255.64
1791.76
1267.23
Interest
2756.31
1548.26
1015.72
655.11
530.21
     InterestonDebenture / Bonds
     Interest on Term Loan
164.81
     Intereston Fixed deposits
     Bank Charges etc
322.92
254.36
244.79
     Other Interest
2433.39
1293.90
770.93
655.11
365.40
PBDT
-3291.62
1512.13
1239.92
1136.65
737.03
Depreciation
361.26
440.76
339.80
287.34
171.92
Profit Before Taxation & Exceptional Items
-3652.88
1071.38
900.11
849.31
565.10
Exceptional Income / Expenses
3712.73
-28.30
14.94
-45.24
Profit Before Tax
59.85
1043.07
915.05
804.08
565.10
Provision for Tax
125.16
219.16
192.47
168.61
92.88
     Current Income Tax
19.52
251.70
220.41
180.00
105.00
     Deferred Tax
13.04
-32.54
-27.73
-3.32
-12.12
     Other taxes
92.60
0.00
-0.21
-8.07
0.00
Profit After Tax
-65.31
823.92
722.58
635.47
472.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.76
22.79
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-65.31
823.92
722.58
642.22
495.01
Adjustments to PAT
Profit Balance B/F
1926.99
1803.07
1852.09
1981.48
1852.43
Appropriations
1861.68
2626.99
2574.68
2623.70
2347.44
     General Reserves
300.00
300.00
300.00
300.00
300.00
     Proposed Equity Dividend
61.61
61.61
56.57
     Corporate dividend tax
10.00
10.00
9.40
     Other Appropriation
400.00
400.00
400.00
400.00
Equity Dividend %
30.00
30.00
30.00
Earnings Per Share
-3.18
40.12
35.18
31.27
26.25
Adjusted EPS
-3.18
40.12
35.18
31.27
26.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.