Profit & Loss

ELECON ENGINEERING COMPANY LTD.

NSE : ELECONBSE : 505700ISIN CODE : INE205B01023Industry : Engineering - Industrial EquipmentsHouse : Elecon
BSE1142.95-6.55 (-0.57 %)
PREV CLOSE ( ) 1149.50
OPEN PRICE ( ) 1159.40
BID PRICE (QTY) 1143.05 (33)
OFFER PRICE (QTY) 1144.50 (28)
VOLUME 7638
TODAY'S LOW / HIGH ( )1139.65 1165.00
52 WK LOW / HIGH ( )407.55 1244.95
NSE1144.35-4.15 (-0.36 %)
PREV CLOSE( ) 1148.50
OPEN PRICE ( ) 1149.90
BID PRICE (QTY) 1143.50 (1)
OFFER PRICE (QTY) 1144.65 (15)
VOLUME 43342
TODAY'S LOW / HIGH( ) 1135.00 1159.50
52 WK LOW / HIGH ( )407.55 1245
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
15296.82
12119.46
10444.40
10884.65
12248.44
     Sales
14713.01
11751.05
10183.00
10132.73
11476.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
300.66
178.17
176.07
586.55
600.63
     Revenue from property development
     Other Operational Income
283.15
190.24
85.32
165.36
171.28
Less: Excise Duty
Net Sales
15296.82
12119.46
10444.40
10884.65
12248.44
EXPENDITURE :
Increase/Decrease in Stock
-50.10
-357.31
462.57
65.31
-131.01
Raw Material Consumed
7193.63
6074.35
4391.03
4968.90
5782.19
     Opening Raw Materials
914.95
1114.68
1214.16
1304.62
1072.32
     Purchases Raw Materials
7293.32
5874.62
4291.55
4878.44
6014.48
     Closing Raw Materials
1014.64
914.95
1114.68
1214.16
1304.62
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
220.98
164.14
78.28
87.02
97.45
     Electricity & Power
220.98
164.14
78.28
87.02
97.45
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1497.33
1281.87
1179.39
1339.17
1388.73
     Salaries, Wages & Bonus
1248.64
1029.16
999.50
1088.37
1120.09
     Contributions to EPF & Pension Funds
39.95
86.78
70.60
66.80
67.28
     Workmen and Staff Welfare Expenses
208.74
180.85
169.40
184.01
201.36
     Other Employees Cost
0.00
-14.92
-60.10
0.00
0.00
Other Manufacturing Expenses
1328.02
948.10
854.73
1505.05
2198.30
     Sub-contracted / Out sourced services
390.94
331.75
331.54
550.75
786.41
     Processing Charges
89.39
96.13
91.62
435.78
831.15
     Repairs and Maintenance
282.97
193.06
165.22
169.69
159.11
     Packing Material Consumed
     Other Mfg Exp
564.72
327.16
266.36
348.84
421.64
General and Administration Expenses
641.36
515.30
544.29
788.79
698.91
     Rent , Rates & Taxes
244.52
218.56
249.90
315.37
186.51
     Insurance
38.89
33.00
34.01
30.07
36.47
     Printing and stationery
     Professional and legal fees
91.47
85.37
91.20
148.86
168.34
     Traveling and conveyance
99.31
45.09
26.32
94.21
103.33
     Other Administration
167.17
133.28
142.87
200.29
204.27
Selling and Distribution Expenses
822.57
755.59
596.99
583.37
637.60
     Advertisement & Sales Promotion
44.43
7.90
5.05
21.45
16.30
     Sales Commissions & Incentives
384.38
350.48
319.18
260.61
255.34
     Freight and Forwarding
325.57
288.17
208.33
250.13
320.99
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
68.19
109.03
64.43
51.18
44.96
Miscellaneous Expenses
310.34
339.58
1214.70
423.28
510.82
     Bad debts /advances written off
137.68
212.52
1141.87
322.42
375.96
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
15.95
46.16
1.89
6.92
     Losson foreign exchange fluctuations
11.44
27.95
7.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
156.71
69.46
42.99
86.87
134.86
Less: Expenses Capitalised
Total Expenditure
11964.13
9721.61
9321.99
9760.88
11182.99
Operating Profit (Excl OI)
3332.70
2397.85
1122.41
1123.77
1065.45
Other Income
261.24
159.72
796.22
364.67
995.01
     Interest Received
60.89
18.35
22.10
24.10
73.04
     Dividend Received
5.60
0.00
0.00
0.05
0.03
     Profit on sale of Fixed Assets
369.81
     Profits on sale of Investments
     Provision Written Back
113.33
83.36
747.60
286.17
448.44
     Foreign Exchange Gains
43.29
67.85
     Others
38.13
58.02
26.52
54.35
35.84
Operating Profit
3593.93
2557.57
1918.63
1488.44
2060.46
Interest
137.71
380.97
603.33
776.52
737.54
     InterestonDebenture / Bonds
95.60
164.85
161.02
13.04
     Interest on Term Loan
5.57
31.94
61.79
135.38
200.96
     Intereston Fixed deposits
     Bank Charges etc
59.35
73.37
80.90
111.03
96.04
     Other Interest
72.80
180.05
295.79
369.10
427.50
PBDT
3456.22
2176.61
1315.30
711.92
1322.92
Depreciation
490.39
485.76
521.12
532.58
478.93
Profit Before Taxation & Exceptional Items
2965.83
1690.84
794.18
179.34
843.99
Exceptional Income / Expenses
Profit Before Tax
2998.28
1705.26
812.92
195.10
882.58
Provision for Tax
623.34
300.34
236.61
-701.91
181.49
     Current Income Tax
669.18
305.72
13.43
21.67
30.08
     Deferred Tax
-11.58
-17.71
220.17
-723.58
116.91
     Other taxes
-34.26
12.34
3.01
0.00
34.50
Profit After Tax
2374.94
1404.93
576.31
897.02
701.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2374.94
1404.93
576.31
897.02
701.09
Adjustments to PAT
Profit Balance B/F
5436.98
3846.69
3237.92
2358.70
1981.72
Appropriations
7811.91
5251.62
3814.23
3255.72
2682.82
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
149.55
-185.36
-32.47
17.80
324.12
Equity Dividend %
100.00
70.00
20.00
10.00
Earnings Per Share
21.17
12.52
5.14
7.99
6.25
Adjusted EPS
21.17
12.52
5.14
7.99
6.25

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.