Profit & Loss

ELECTROTHERM (INDIA) LTD.

NSE : ELECTHERMBSE : 526608ISIN CODE : INE822G01016Industry : Steel & Iron ProductsHouse : Private
BSE119.40-0.4 (-0.33 %)
PREV CLOSE ( ) 119.80
OPEN PRICE ( ) 119.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3388
TODAY'S LOW / HIGH ( )117.25 124.00
52 WK LOW / HIGH ( )69 169.8
NSE118.55-2.2 (-1.82 %)
PREV CLOSE( ) 120.75
OPEN PRICE ( ) 122.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30980
TODAY'S LOW / HIGH( ) 117.10 122.80
52 WK LOW / HIGH ( )75.95 169.8
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
32000.00
40400.00
29770.00
24330.00
22800.00
     Sales
31870.00
40280.00
29660.00
24240.00
22680.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
70.00
80.00
60.00
70.00
90.00
     Revenue from property development
     Other Operational Income
50.00
40.00
50.00
20.00
30.00
Less: Excise Duty
490.00
1750.00
1720.00
Net Sales
32000.00
40400.00
29270.00
22590.00
21010.00
EXPENDITURE :
Increase/Decrease in Stock
100.00
-810.00
-400.00
-750.00
560.00
Raw Material Consumed
22740.00
29970.00
21380.00
15680.00
13910.00
     Opening Raw Materials
2050.00
1710.00
1260.00
1180.00
1250.00
     Purchases Raw Materials
21170.00
28710.00
20880.00
15680.00
13640.00
     Closing Raw Materials
1500.00
2050.00
1710.00
1260.00
1180.00
     Other Direct Purchases / Brought in cost
1020.00
1590.00
950.00
80.00
210.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1470.00
1640.00
1100.00
1780.00
1640.00
     Electricity & Power
1420.00
1590.00
1060.00
1740.00
1610.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
50.00
50.00
40.00
40.00
30.00
Employee Cost
1720.00
1640.00
1430.00
1280.00
1120.00
     Salaries, Wages & Bonus
1610.00
1550.00
1340.00
1200.00
1040.00
     Contributions to EPF & Pension Funds
80.00
60.00
60.00
60.00
50.00
     Workmen and Staff Welfare Expenses
30.00
30.00
20.00
30.00
20.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2750.00
3030.00
2310.00
2570.00
2170.00
     Sub-contracted / Out sourced services
     Processing Charges
1160.00
1240.00
1030.00
870.00
790.00
     Repairs and Maintenance
120.00
100.00
60.00
60.00
50.00
     Packing Material Consumed
     Other Mfg Exp
1480.00
1700.00
1220.00
1640.00
1330.00
General and Administration Expenses
670.00
470.00
390.00
470.00
340.00
     Rent , Rates & Taxes
290.00
40.00
50.00
30.00
20.00
     Insurance
50.00
30.00
30.00
20.00
20.00
     Printing and stationery
0.00
20.00
10.00
10.00
10.00
     Professional and legal fees
160.00
210.00
140.00
220.00
150.00
     Traveling and conveyance
110.00
120.00
110.00
110.00
90.00
     Other Administration
180.00
180.00
160.00
200.00
150.00
Selling and Distribution Expenses
1250.00
1530.00
1180.00
810.00
530.00
     Advertisement & Sales Promotion
140.00
140.00
180.00
160.00
230.00
     Sales Commissions & Incentives
140.00
180.00
120.00
250.00
120.00
     Freight and Forwarding
970.00
1180.00
830.00
410.00
180.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
30.00
50.00
0.00
0.00
Miscellaneous Expenses
180.00
60.00
400.00
180.00
1040.00
     Bad debts /advances written off
     Provision for doubtful debts
190.00
90.00
470.00
     Losson disposal of fixed assets(net)
130.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
20.00
130.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
40.00
60.00
190.00
90.00
450.00
Less: Expenses Capitalised
Total Expenditure
30880.00
37530.00
27790.00
22030.00
21330.00
Operating Profit (Excl OI)
1120.00
2880.00
1490.00
560.00
-320.00
Other Income
260.00
360.00
90.00
200.00
110.00
     Interest Received
40.00
50.00
70.00
80.00
80.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
230.00
60.00
0.00
     Foreign Exchange Gains
40.00
60.00
40.00
20.00
     Others
190.00
10.00
20.00
20.00
20.00
Operating Profit
1380.00
3230.00
1570.00
760.00
-210.00
Interest
160.00
380.00
50.00
40.00
40.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
0.00
10.00
0.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
40.00
40.00
40.00
     Other Interest
140.00
370.00
10.00
0.00
0.00
PBDT
1230.00
2850.00
1520.00
720.00
-250.00
Depreciation
1340.00
1430.00
1490.00
1480.00
1540.00
Profit Before Taxation & Exceptional Items
-110.00
1420.00
30.00
-770.00
-1800.00
Exceptional Income / Expenses
360.00
-140.00
Profit Before Tax
240.00
1420.00
30.00
-910.00
-1800.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
     Current Income Tax
0.00
0.00
0.00
0.00
0.00
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
240.00
1420.00
30.00
-910.00
-1800.00
Extra items
Minority Interest
0.00
Share of Associate
0.00
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
240.00
1420.00
30.00
-910.00
-1800.00
Adjustments to PAT
Profit Balance B/F
-18890.00
-20330.00
-20400.00
-19510.00
-16970.00
Appropriations
-18650.00
-18910.00
-20370.00
-20420.00
-18770.00
     General Reserves
-30.00
-30.00
-30.00
-30.00
-90.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30.00
10.00
-10.00
10.00
0.00
Equity Dividend %
Earnings Per Share
19.00
111.00
2.00
-72.00
-157.00
Adjusted EPS
19.00
111.00
2.00
-72.00
-157.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)