Profit & Loss

ELECTROTHERM (INDIA) LTD.

NSE : ELECTHERMBSE : 526608ISIN CODE : INE822G01016Industry : Steel & Iron ProductsHouse : Private
BSE88.45-0.25 (-0.28 %)
PREV CLOSE ( ) 88.70
OPEN PRICE ( ) 88.00
BID PRICE (QTY) 87.25 (1)
OFFER PRICE (QTY) 88.25 (9)
VOLUME 298
TODAY'S LOW / HIGH ( )87.10 88.95
52 WK LOW / HIGH ( )84.9 174.9
NSE88.10-0.3 (-0.34 %)
PREV CLOSE( ) 88.40
OPEN PRICE ( ) 88.10
BID PRICE (QTY) 87.65 (126)
OFFER PRICE (QTY) 88.10 (24)
VOLUME 4784
TODAY'S LOW / HIGH( ) 87.00 88.40
52 WK LOW / HIGH ( )85.2 174.9
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
25180.60
32118.90
40401.80
29765.80
24331.40
     Sales
24943.20
31993.10
40279.70
29656.70
24241.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
150.70
74.20
78.10
61.50
68.40
     Revenue from property development
     Other Operational Income
86.70
51.60
44.00
47.60
21.70
Less: Excise Duty
491.40
1746.20
Net Sales
25180.60
32118.90
40401.80
29274.40
22585.20
EXPENDITURE :
Increase/Decrease in Stock
-26.50
96.20
-814.50
-404.30
-750.80
Raw Material Consumed
16700.00
22743.00
29968.40
21383.10
15679.70
     Opening Raw Materials
1498.40
2050.20
1710.30
1261.60
1179.20
     Purchases Raw Materials
16841.00
21167.50
28714.50
20881.00
15682.50
     Closing Raw Materials
1639.40
1498.40
2050.20
1710.30
1261.60
     Other Direct Purchases / Brought in cost
1023.70
1593.80
950.80
79.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1082.80
1467.40
1640.50
1099.80
1784.50
     Electricity & Power
1025.20
1415.30
1590.40
1055.00
1744.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
57.60
52.10
50.10
44.80
40.20
Employee Cost
1346.20
1542.10
1644.60
1426.10
1282.90
     Salaries, Wages & Bonus
1253.90
1432.10
1553.10
1340.70
1196.40
     Contributions to EPF & Pension Funds
73.90
77.30
63.10
60.70
60.70
     Workmen and Staff Welfare Expenses
18.40
32.70
28.40
24.70
25.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2210.80
2810.10
3033.20
2313.90
2568.10
     Sub-contracted / Out sourced services
     Processing Charges
924.90
1173.00
1239.90
1028.50
870.40
     Repairs and Maintenance
68.10
120.10
95.30
61.00
55.20
     Packing Material Consumed
     Other Mfg Exp
1217.80
1517.00
1698.00
1224.40
1642.50
General and Administration Expenses
396.70
801.50
467.50
388.10
471.90
     Rent , Rates & Taxes
174.90
446.10
35.60
46.00
26.40
     Insurance
61.80
51.50
29.80
30.40
21.50
     Printing and stationery
2.20
4.20
16.50
11.30
9.20
     Professional and legal fees
69.10
123.20
207.40
137.40
215.00
     Traveling and conveyance
41.50
113.20
123.50
109.20
107.70
     Other Administration
88.70
176.50
178.20
163.00
199.80
Selling and Distribution Expenses
1149.60
1322.70
1530.60
1182.60
808.20
     Advertisement & Sales Promotion
62.30
140.40
141.60
184.60
155.40
     Sales Commissions & Incentives
118.30
137.50
182.90
118.20
247.10
     Freight and Forwarding
939.10
1044.80
1178.40
832.40
405.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
29.90
0.00
27.70
47.40
0.20
Miscellaneous Expenses
122.80
178.50
55.60
400.00
180.70
     Bad debts /advances written off
     Provision for doubtful debts
186.20
94.20
     Losson disposal of fixed assets(net)
134.20
0.10
0.10
     Losson foreign exchange fluctuations
36.20
23.60
     Losson sale of non-trade current investments
0.90
     Other Miscellaneous Expenses
86.60
43.40
55.50
190.20
86.40
Less: Expenses Capitalised
Total Expenditure
22982.40
30961.50
37525.90
27789.30
22025.20
Operating Profit (Excl OI)
2198.20
1157.40
2875.90
1485.10
560.00
Other Income
42.20
264.80
355.60
88.50
200.90
     Interest Received
35.50
71.80
54.10
72.40
79.30
     Dividend Received
     Profit on sale of Fixed Assets
0.10
1.30
     Profits on sale of Investments
     Provision Written Back
233.50
59.50
     Foreign Exchange Gains
56.10
44.10
     Others
6.60
193.00
11.90
16.10
16.70
Operating Profit
2240.40
1422.20
3231.50
1573.60
760.90
Interest
540.10
194.40
384.20
51.20
43.90
     InterestonDebenture / Bonds
     Interest on Term Loan
0.80
6.80
     Intereston Fixed deposits
     Bank Charges etc
14.00
11.00
14.30
39.30
37.10
     Other Interest
526.10
183.40
369.10
11.90
0.00
PBDT
1700.30
1227.80
2847.30
1522.40
717.00
Depreciation
1205.50
1342.10
1428.20
1492.50
1484.70
Profit Before Taxation & Exceptional Items
494.80
-114.30
1419.10
29.90
-767.70
Exceptional Income / Expenses
355.40
-144.80
Profit Before Tax
494.80
241.10
1419.10
29.90
-912.50
Provision for Tax
0.10
0.20
0.80
0.30
0.30
     Current Income Tax
0.10
0.20
0.80
0.30
0.30
     Deferred Tax
     Other taxes
0.10
0.20
0.80
0.30
0.30
Profit After Tax
494.70
240.90
1418.30
29.60
-912.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.20
0.10
0.20
0.10
Other Consolidated Items
Consolidated Net Profit
494.90
241.00
1418.50
29.60
-912.70
Adjustments to PAT
Profit Balance B/F
-18644.00
-18891.30
-20329.30
-20398.60
-19507.70
Appropriations
-18149.10
-18650.30
-18910.80
-20369.00
-20420.40
     General Reserves
-32.60
-33.90
-33.90
-33.90
-34.80
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-14.50
27.60
14.40
-5.80
13.00
Equity Dividend %
Earnings Per Share
38.85
18.92
111.34
2.32
-71.64
Adjusted EPS
38.85
18.92
111.34
2.32
-71.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)