Profit & Loss

ELECTROTHERM (INDIA) LTD.

NSE : ELECTHERMBSE : 526608ISIN CODE : INE822G01016Industry : Steel & Iron ProductsHouse : Private
BSE512.15-10.45 (-2 %)
PREV CLOSE ( ) 522.60
OPEN PRICE ( ) 522.60
BID PRICE (QTY) 512.15 (750)
OFFER PRICE (QTY) 512.15 (1003)
VOLUME 4561
TODAY'S LOW / HIGH ( )512.15 522.60
52 WK LOW / HIGH ( )48 588.75
NSE526.85-10.75 (-2 %)
PREV CLOSE( ) 537.60
OPEN PRICE ( ) 526.85
BID PRICE (QTY) 526.85 (410)
OFFER PRICE (QTY) 526.85 (30220)
VOLUME 157
TODAY'S LOW / HIGH( ) 526.85 526.85
52 WK LOW / HIGH ( )51.2 594.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
30740.50
28313.10
25180.60
32118.90
40401.80
     Sales
30518.60
28084.20
24943.20
31993.10
40279.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
120.60
111.70
150.70
74.20
78.10
     Revenue from property development
     Other Operational Income
101.30
117.20
86.70
51.60
44.00
Less: Excise Duty
Net Sales
30740.50
28313.10
25180.60
32118.90
40401.80
EXPENDITURE :
Increase/Decrease in Stock
98.10
-451.80
-26.50
96.20
-814.50
Raw Material Consumed
22852.60
21274.50
16700.00
22743.00
29968.40
     Opening Raw Materials
1681.80
1639.40
1498.40
2050.20
1710.30
     Purchases Raw Materials
23124.90
21316.90
16841.00
21167.50
28714.50
     Closing Raw Materials
1954.10
1681.80
1639.40
1498.40
2050.20
     Other Direct Purchases / Brought in cost
1023.70
1593.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1254.80
1098.80
1082.80
1467.40
1640.50
     Electricity & Power
1166.00
1023.30
1025.20
1415.30
1590.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
88.80
75.50
57.60
52.10
50.10
Employee Cost
1447.90
1371.60
1346.20
1542.10
1644.60
     Salaries, Wages & Bonus
1361.50
1281.40
1253.90
1432.10
1553.10
     Contributions to EPF & Pension Funds
72.80
74.20
73.90
77.30
63.10
     Workmen and Staff Welfare Expenses
13.60
16.00
18.40
32.70
28.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2189.20
2390.00
2210.80
2810.10
3033.20
     Sub-contracted / Out sourced services
     Processing Charges
859.60
938.00
924.90
1173.00
1239.90
     Repairs and Maintenance
66.50
98.30
68.10
120.10
95.30
     Packing Material Consumed
     Other Mfg Exp
1263.10
1353.70
1217.80
1517.00
1698.00
General and Administration Expenses
449.80
423.70
396.70
801.50
467.50
     Rent , Rates & Taxes
139.30
157.20
174.90
446.10
35.60
     Insurance
69.70
75.10
61.80
51.50
29.80
     Printing and stationery
2.80
3.20
2.20
4.20
16.50
     Professional and legal fees
99.40
83.40
69.10
123.20
207.40
     Traveling and conveyance
91.70
58.50
41.50
113.20
123.50
     Other Administration
46.90
46.30
47.20
63.30
54.70
Selling and Distribution Expenses
1044.50
1266.50
1149.60
1322.70
1530.60
     Advertisement & Sales Promotion
121.40
62.80
62.30
140.40
141.60
     Sales Commissions & Incentives
87.60
72.20
118.30
137.50
182.90
     Freight and Forwarding
783.90
1075.50
939.10
1044.80
1178.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
51.60
56.00
29.90
0.00
27.70
Miscellaneous Expenses
60.50
75.40
122.80
178.50
55.60
     Bad debts /advances written off
     Provision for doubtful debts
20.90
19.20
28.50
     Losson disposal of fixed assets(net)
134.20
0.10
     Losson foreign exchange fluctuations
3.00
36.20
     Losson sale of non-trade current investments
0.90
     Other Miscellaneous Expenses
39.60
53.20
58.10
43.40
55.50
Less: Expenses Capitalised
Total Expenditure
29397.40
27448.70
22982.40
30961.50
37525.90
Operating Profit (Excl OI)
1343.10
864.40
2198.20
1157.40
2875.90
Other Income
66.90
65.40
42.20
264.80
355.60
     Interest Received
27.00
31.40
35.50
71.80
54.10
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
     Provision Written Back
2.00
233.50
     Foreign Exchange Gains
27.70
56.10
     Others
12.20
32.00
6.60
193.00
11.90
Operating Profit
1410.00
929.80
2240.40
1422.20
3231.50
Interest
671.70
454.50
540.10
194.40
384.20
     InterestonDebenture / Bonds
     Interest on Term Loan
0.80
     Intereston Fixed deposits
     Bank Charges etc
7.70
8.10
14.00
11.00
14.30
     Other Interest
664.00
446.40
526.10
183.40
369.10
PBDT
738.30
475.30
1700.30
1227.80
2847.30
Depreciation
491.90
879.00
1205.50
1342.10
1428.20
Profit Before Taxation & Exceptional Items
246.40
-403.70
494.80
-114.30
1419.10
Exceptional Income / Expenses
-364.60
355.40
Profit Before Tax
-118.20
-403.70
494.80
241.10
1419.10
Provision for Tax
0.10
0.10
0.20
0.80
     Current Income Tax
0.10
0.10
0.20
0.80
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-118.30
-403.70
494.70
240.90
1418.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.10
0.10
0.20
0.10
0.20
Other Consolidated Items
Consolidated Net Profit
-118.20
-403.60
494.90
241.00
1418.50
Adjustments to PAT
Profit Balance B/F
-18469.10
-18102.00
-18644.00
-18891.30
-20329.30
Appropriations
-18587.30
-18505.60
-18149.10
-18650.30
-18910.80
     General Reserves
-32.60
-32.60
-32.60
-33.90
-33.90
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20.30
-3.90
-14.50
27.60
14.40
Equity Dividend %
Earnings Per Share
-9.28
-31.68
38.85
18.92
111.34
Adjusted EPS
-9.28
-31.68
38.85
18.92
111.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.