Profit & Loss

ELNET TECHNOLOGIES LTD.

NSE : NABSE : 517477ISIN CODE : INE033C01019Industry : IT - SoftwareHouse : Private
BSE355.0010.75 (+3.12 %)
PREV CLOSE ( ) 344.25
OPEN PRICE ( ) 348.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6073
TODAY'S LOW / HIGH ( )340.00 358.25
52 WK LOW / HIGH ( ) 171399
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Operating Income
222.14
226.66
220.84
214.77
215.62
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
176.48
179.42
171.81
162.36
156.83
     Other Operational Income
45.66
47.25
49.03
52.41
58.79
Less: Excise Duty
Operating Income (Net)
222.14
226.66
220.84
214.77
215.62
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.16
35.73
40.45
44.39
48.31
     Electricity & Power
29.48
30.00
32.00
24.10
17.70
     Oil, Fuel & Natural gas
4.61
3.99
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.07
1.74
8.45
20.29
30.61
Employee Cost
11.13
17.65
16.72
15.42
13.94
     Salaries, Wages & Bonus
9.64
15.18
14.14
13.83
12.58
     Contributions to EPF & Pension Funds
0.92
1.78
2.02
0.68
0.65
     Wheeling & Transmission Charges recoverable
0.57
0.70
0.56
0.91
0.71
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
36.96
30.43
33.10
28.49
34.52
     Repairs and Maintenance
36.96
30.43
33.10
28.49
34.52
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
13.70
9.87
8.10
8.08
6.34
     Rates & Taxes
3.02
2.39
2.94
2.60
2.44
     Insurance
1.20
1.13
1.07
1.13
0.94
     Printing and stationery
0.54
0.46
0.50
0.47
0.41
     Professional and legal fees
4.04
1.15
0.64
0.56
0.57
     Other Administration
3.69
3.51
2.95
3.33
1.98
Selling and Marketing Expenses
1.04
0.66
0.58
0.50
0.53
     Advertisement & Sales Promotion
1.04
0.66
0.58
0.50
0.53
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.60
2.94
2.88
2.28
0.73
     Bad debts /advances written off
0.01
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.05
0.68
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.60
2.89
2.20
2.27
0.73
Less: Expenses Capitalised
Total Expenditure
105.60
97.29
101.83
99.16
104.38
Operating Profit (Excl OI)
116.54
129.38
119.01
115.61
111.24
Other Income
36.70
26.21
20.59
18.23
9.76
     Interest Received
32.63
22.78
20.50
17.63
9.40
     Dividend Received
     Profit on sale of Fixed Assets
0.04
0.43
0.35
     Profits on sale of Investments
3.24
3.24
     Provision Written Back
     Foreign Exchange Gains
     Others
0.79
0.19
0.09
0.18
0.01
Operating Profit
153.24
155.58
139.61
133.84
121.00
Interest
1.93
2.01
0.04
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1.93
2.01
0.00
0.00
0.04
PBDT
151.31
153.58
139.61
133.84
120.96
Depreciation
27.99
32.98
41.63
49.10
34.51
Profit Before Taxation & Exceptional Items
123.32
120.60
97.98
84.74
86.46
Exceptional Income / Expenses
Profit Before Tax
123.32
120.60
97.98
84.74
86.46
Provision for Tax
33.33
42.25
33.52
28.47
28.07
     Current Income Tax
37.00
45.50
40.42
37.00
30.50
     Deferred Tax
-1.31
-3.22
-6.88
-7.61
-2.43
     Other taxes
-2.36
-0.03
-0.03
-0.92
0.00
Profit After Tax
89.99
78.35
64.46
56.27
58.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
89.99
78.35
64.46
56.27
58.39
Adjustments to PAT
Profit Balance B/F
257.33
207.16
179.97
150.44
118.60
Appropriations
347.32
285.51
244.43
206.71
176.99
     General Reserves
20.00
20.00
20.00
20.00
     Proposed Equity Dividend
6.80
5.60
5.60
     Corporate dividend tax
1.38
1.14
0.95
     Other Appropriation
347.32
265.51
216.25
179.97
150.44
Equity Dividend %
15.00
14.00
17.00
14.00
14.00
Earnings Per Share
22.50
19.59
16.12
14.07
14.60
Adjusted EPS
22.50
19.59
16.12
14.07
14.60

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.