Profit & Loss

ELPRO INTERNATIONAL LTD.

NSE : NABSE : 504000ISIN CODE : INE579B01039Industry : Construction - Real EstateHouse : Elpro
BSE81.580.9 (+1.12 %)
PREV CLOSE ( ) 80.68
OPEN PRICE ( ) 80.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67144
TODAY'S LOW / HIGH ( )79.12 83.80
52 WK LOW / HIGH ( ) 54.599.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1231.01
724.17
631.53
1098.12
411.77
     Revenue from property development
919.07
676.37
589.42
1047.73
245.51
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
311.93
47.80
42.11
50.39
166.26
Less: Excise Duty
Operating Income (Net)
1231.01
724.17
631.53
1098.12
411.77
EXPENDITURE :
Increase/Decrease in Stock
0.09
-0.92
0.72
0.37
-0.37
Cost of Construction and Development
162.32
24.88
19.23
23.74
27.55
     Opening Raw Materials
7.05
5.93
6.81
9.96
6.02
     Cost of Land & Construction Materials
31.41
26.01
18.35
20.59
31.49
     Closing Stock
12.53
7.05
5.93
6.81
9.96
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
136.38
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.31
2.34
1.30
17.98
2.31
     Electricity & Power
3.31
2.34
1.30
17.98
2.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.60
35.71
77.22
45.44
23.12
     Salaries, Wages & Bonus
29.92
20.35
18.56
35.35
20.24
     Contributions to EPF & Pension Funds
0.45
0.31
0.38
0.64
0.76
     Workmen and Staff Welfare Expenses
0.26
0.35
0.08
0.19
0.15
     Other Employees Cost
0.97
14.69
58.21
9.27
1.97
Operating Expenses
359.99
196.01
165.93
554.62
114.74
     Sub-contracted / Out sourced services
335.25
188.27
158.97
     Processing Charges
1.16
1.32
1.26
1.64
1.65
     Repairs and Maintenance
23.57
6.42
5.70
26.62
56.85
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
526.36
56.24
General and Administration Expenses
161.73
106.04
42.43
100.64
71.07
     Rent , Rates & Taxes
46.33
66.45
4.07
8.63
4.97
     Insurance
2.62
1.37
0.97
0.77
0.43
     Printing and stationery
0.36
0.40
0.15
2.49
0.53
     Professional and legal fees
64.68
18.98
21.26
26.80
47.87
     Other Administration
47.74
18.84
15.97
61.95
17.26
Selling and Distribution Expenses
10.00
8.04
8.52
3.67
1.43
     Advertisement & Sales Promotion
0.23
0.18
0.23
0.49
0.26
     Sales Commissions & Incentives
8.89
6.74
7.49
2.41
     Freight and Forwarding
0.79
0.84
0.79
0.72
1.13
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.09
0.28
0.02
0.05
0.04
Miscellaneous Expenses
49.02
4.21
12.54
17.54
108.21
     Bad debts /advances written off
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.28
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
49.02
4.21
12.54
17.26
108.21
Less: Expenses Capitalised
Total Expenditure
778.05
376.30
327.86
764.00
348.06
Operating Profit (Excl OI)
452.96
347.87
303.67
334.11
63.71
Other Income
300.86
12729.68
33.03
40.81
1195.91
     Interest Received
29.76
20.69
32.45
37.49
4.34
     Dividend Received
38.88
0.46
0.21
0.29
0.02
     Profit on sale of Fixed Assets
0.08
     Profits on sale of Investments
147.79
11771.86
0.21
0.28
1190.75
     Provision Written Back
2.51
0.10
     Foreign Exchange Gains
14.32
0.07
0.06
0.12
0.20
     Others
70.04
936.59
0.10
0.13
0.50
Operating Profit
753.82
13077.54
336.70
374.93
1259.63
Interest
45.96
227.01
245.78
286.71
259.61
     InterestonDebenture / Bonds
     Interest on Term Loan
28.38
176.07
193.48
173.02
54.97
     Intereston Fixed deposits
31.34
62.34
73.19
     Bank Charges etc
0.15
10.95
2.22
4.56
10.77
     Other Interest
17.43
39.99
18.75
46.79
120.67
PBDT
707.87
12850.53
90.92
88.22
1000.02
Depreciation
49.04
48.62
41.45
24.62
9.08
Profit Before Taxation & Exceptional Items
658.83
12801.91
49.48
63.60
990.95
Exceptional Income / Expenses
Profit Before Tax
659.92
12719.90
175.46
63.60
990.95
Provision for Tax
180.55
2152.75
-21.96
24.46
161.94
     Current Income Tax
110.96
1844.74
18.50
160.00
     Deferred Tax
64.00
311.19
-4.24
45.59
-0.13
     Other taxes
5.59
-3.19
-17.72
-39.63
2.06
Profit After Tax
479.37
10567.16
197.41
39.14
829.01
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
100.58
170.19
Other Consolidated Items
Consolidated Net Profit
479.37
10567.16
197.41
139.72
999.20
Adjustments to PAT
Profit Balance B/F
10091.83
-546.31
-784.83
-924.55
-1235.81
Appropriations
10571.21
10020.84
-587.42
-784.83
-236.61
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10571.21
10020.84
-587.42
-784.83
-236.61
Equity Dividend %
23.00
Earnings Per Share
2.83
62.35
1.16
0.82
5.90
Adjusted EPS
2.83
62.35
1.16
0.82
5.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.