Profit & Loss

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami
BSE443.45-8.55 (-1.89 %)
PREV CLOSE ( ) 452.00
OPEN PRICE ( ) 455.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12016
TODAY'S LOW / HIGH ( )442.00 455.50
52 WK LOW / HIGH ( )358 588.65
NSE443.40-9.05 (-2 %)
PREV CLOSE( ) 452.45
OPEN PRICE ( ) 454.75
BID PRICE (QTY) 443.40 (139)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2226836
TODAY'S LOW / HIGH( ) 441.75 455.80
52 WK LOW / HIGH ( )357.65 588.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
34057.30
31872.23
28805.27
26548.82
26946.28
     Sales
33620.09
31527.20
28542.52
26132.44
26589.17
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
437.21
345.03
262.75
416.38
357.11
Less: Excise Duty
Net Sales
34057.30
31872.23
28805.27
26548.82
26946.28
EXPENDITURE :
Increase/Decrease in Stock
369.33
-458.94
-194.04
-84.67
-128.32
Raw Material Consumed
11644.27
11189.60
9486.29
8845.64
9358.39
     Opening Raw Materials
860.22
840.22
503.57
443.48
432.35
     Purchases Raw Materials
8222.47
8974.94
7422.06
7492.98
7807.89
     Closing Raw Materials
835.30
860.22
840.22
503.57
443.48
     Other Direct Purchases / Brought in cost
3396.88
2234.66
2400.88
1412.75
1561.64
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
226.18
225.19
214.95
224.67
226.38
     Electricity & Power
226.18
225.19
214.95
224.67
226.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3677.61
3177.73
3091.73
2995.10
2797.24
     Salaries, Wages & Bonus
3322.83
2858.16
2796.48
2692.48
2487.95
     Contributions to EPF & Pension Funds
184.56
176.61
152.92
168.44
158.58
     Workmen and Staff Welfare Expenses
92.38
70.59
76.68
67.29
77.33
     Other Employees Cost
77.85
72.37
65.65
66.89
73.37
Other Manufacturing Expenses
517.02
428.66
361.24
382.21
378.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
386.81
307.29
266.75
322.07
326.20
     Packing Material Consumed
     Other Mfg Exp
130.21
121.37
94.49
60.14
52.30
General and Administration Expenses
1569.80
1234.54
1173.15
1422.64
1213.09
     Rent , Rates & Taxes
114.02
68.52
46.73
72.92
98.80
     Insurance
51.48
48.35
46.28
32.88
27.51
     Printing and stationery
     Professional and legal fees
418.63
274.17
350.57
376.00
264.47
     Traveling and conveyance
332.71
200.85
126.58
284.03
291.52
     Other Administration
652.95
642.65
603.00
656.81
530.80
Selling and Distribution Expenses
6888.51
6160.01
5398.82
5409.39
5425.41
     Advertisement & Sales Promotion
5607.01
5229.07
4581.33
4711.40
4701.75
     Sales Commissions & Incentives
330.41
119.28
98.46
95.26
99.64
     Freight and Forwarding
951.09
811.66
719.03
602.73
624.02
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
537.02
391.68
442.58
448.33
403.39
     Bad debts /advances written off
     Provision for doubtful debts
54.68
69.99
22.78
1.67
     Losson disposal of fixed assets(net)
13.84
     Losson foreign exchange fluctuations
4.57
20.85
     Losson sale of non-trade current investments
34.19
     Other Miscellaneous Expenses
482.34
391.68
354.19
391.37
380.88
Less: Expenses Capitalised
Total Expenditure
25429.75
22348.48
19974.73
19643.32
19674.07
Operating Profit (Excl OI)
8627.55
9523.75
8830.54
6905.50
7272.21
Other Income
689.32
952.50
702.72
570.66
349.03
     Interest Received
101.22
277.80
170.81
283.22
172.23
     Dividend Received
12.78
9.54
9.54
     Profit on sale of Fixed Assets
47.42
8.16
58.92
0.72
     Profits on sale of Investments
0.15
16.01
     Provision Written Back
12.49
60.06
9.31
1.51
     Foreign Exchange Gains
     Others
515.41
666.54
471.70
209.67
149.04
Operating Profit
9316.87
10476.25
9533.25
7476.16
7621.25
Interest
73.91
50.73
132.71
210.12
214.03
     InterestonDebenture / Bonds
58.05
40.03
122.47
200.32
214.03
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
15.86
10.70
10.24
9.80
0.00
PBDT
9242.95
10425.52
9400.54
7266.04
7407.22
Depreciation
2472.49
3347.78
3669.55
3363.27
3253.14
Profit Before Taxation & Exceptional Items
6770.46
7077.74
5730.99
3902.77
4154.08
Exceptional Income / Expenses
-51.85
-106.84
-97.99
Profit Before Tax
6695.49
6880.05
5689.21
3735.73
4034.14
Provision for Tax
421.38
-1486.60
1142.13
712.70
1008.83
     Current Income Tax
1181.73
819.78
1194.26
     Deferred Tax
9.01
40.38
-5.31
-85.68
36.56
     Other taxes
412.37
-1526.98
-34.30
-21.40
-221.99
Profit After Tax
6274.12
8366.65
4547.09
3023.04
3025.31
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
121.61
23.20
-0.10
6.11
7.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6395.72
8389.85
4546.99
3029.14
3032.30
Adjustments to PAT
Profit Balance B/F
11582.97
6764.62
5761.76
7112.12
6307.72
Appropriations
17978.69
15154.47
10308.75
10141.26
9340.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
373.23
     Other Appropriation
48.68
15.39
-11.98
2190.53
2227.91
Equity Dividend %
800.00
800.00
800.00
400.00
400.00
Earnings Per Share
14.50
19.02
10.23
6.68
6.68
Adjusted EPS
14.50
19.02
10.23
6.68
6.68

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.