Profit & Loss

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal ProductsHouse : Emami
BSE245.95-0.2 (-0.08 %)
PREV CLOSE ( ) 246.15
OPEN PRICE ( ) 249.00
BID PRICE (QTY) 245.85 (42)
OFFER PRICE (QTY) 246.25 (47)
VOLUME 20326
TODAY'S LOW / HIGH ( )242.80 251.00
52 WK LOW / HIGH ( )140.85 357
NSE243.40-2.5 (-1.02 %)
PREV CLOSE( ) 245.90
OPEN PRICE ( ) 250.00
BID PRICE (QTY) 243.25 (5)
OFFER PRICE (QTY) 243.35 (20)
VOLUME 473651
TODAY'S LOW / HIGH( ) 242.35 250.40
52 WK LOW / HIGH ( )130.95 357.7
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
26929.40
25408.30
25277.40
23975.50
22567.80
     Sales
26589.20
25000.00
25248.60
23914.20
22526.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.30
     Revenue from property development
     Other Operational Income
340.20
408.20
28.80
45.00
41.00
Less: Excise Duty
102.80
395.70
392.00
395.30
Net Sales
26929.40
25305.50
24881.70
23583.50
22172.50
EXPENDITURE :
Increase/Decrease in Stock
-128.30
-114.00
-156.70
-186.30
136.00
Raw Material Consumed
9358.40
8212.50
8066.70
8307.60
7663.60
     Opening Raw Materials
432.30
403.80
318.80
298.80
355.50
     Purchases Raw Materials
7807.90
6616.60
6396.30
6389.30
6095.60
     Closing Raw Materials
443.50
432.30
403.80
318.80
298.80
     Other Direct Purchases / Brought in cost
1561.60
1624.50
1755.30
1938.30
1511.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
226.40
183.20
151.90
121.80
124.80
     Electricity & Power
226.40
183.20
151.90
121.80
124.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2797.20
2546.50
2335.50
2078.00
1671.30
     Salaries, Wages & Bonus
2488.00
2279.70
2093.10
1900.00
1491.60
     Contributions to EPF & Pension Funds
158.60
135.30
120.10
124.00
138.70
     Workmen and Staff Welfare Expenses
77.30
60.10
58.40
54.00
41.00
     Other Employees Cost
73.40
71.40
63.80
0.00
0.00
Other Manufacturing Expenses
378.50
325.80
322.70
243.90
201.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
326.20
280.80
287.20
213.20
176.90
     Packing Material Consumed
     Other Mfg Exp
52.30
45.00
35.50
30.70
24.80
General and Administration Expenses
1213.10
1096.30
1017.90
735.00
662.30
     Rent , Rates & Taxes
98.80
100.30
83.10
93.80
91.90
     Insurance
27.50
34.30
35.40
31.00
26.20
     Printing and stationery
     Professional and legal fees
264.50
203.50
193.80
306.20
276.40
     Traveling and conveyance
291.50
263.60
265.00
243.40
208.40
     Other Administration
822.30
758.10
705.60
304.10
267.80
Selling and Distribution Expenses
5425.40
5420.70
5155.40
5019.00
6000.20
     Advertisement & Sales Promotion
4701.70
4696.00
4428.00
4304.70
3919.40
     Sales Commissions & Incentives
99.60
105.30
122.10
109.00
95.60
     Freight and Forwarding
624.00
619.40
605.30
605.20
573.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
1411.80
Miscellaneous Expenses
403.40
1206.20
975.50
1039.20
1217.70
     Bad debts /advances written off
1.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.60
2.20
9.10
5.00
     Losson foreign exchange fluctuations
20.80
45.90
     Losson sale of non-trade current investments
766.00
469.10
646.60
677.10
     Other Miscellaneous Expenses
382.50
435.60
504.20
383.60
487.80
Less: Expenses Capitalised
Total Expenditure
19674.10
18877.10
17868.80
17358.20
17677.60
Operating Profit (Excl OI)
7255.30
6428.40
7012.80
6225.30
4494.90
Other Income
365.90
961.00
889.30
1092.00
1824.10
     Interest Received
172.20
27.10
22.20
108.50
576.20
     Dividend Received
9.50
816.70
721.30
705.40
1012.30
     Profit on sale of Fixed Assets
0.70
16.00
9.80
2.30
     Profits on sale of Investments
16.00
13.30
76.30
     Provision Written Back
1.50
4.10
3.40
6.60
10.60
     Foreign Exchange Gains
18.20
56.50
86.10
     Others
165.90
81.60
69.80
175.50
146.40
Operating Profit
7621.20
7389.40
7902.10
7317.30
6318.90
Interest
214.00
343.10
580.10
540.30
51.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
214.00
343.10
580.10
540.30
51.40
PBDT
7407.20
7046.30
7322.00
6777.00
6267.50
Depreciation
3253.10
3108.60
3085.80
2549.30
343.10
Profit Before Taxation & Exceptional Items
4154.10
3937.70
4236.20
4227.70
5924.40
Exceptional Income / Expenses
-98.00
Profit Before Tax
4056.10
3937.70
4236.20
4227.70
5924.40
Provision for Tax
1008.80
862.60
836.20
597.10
1070.00
     Current Income Tax
972.30
727.50
839.50
722.10
998.30
     Deferred Tax
36.60
-4.90
129.90
-125.40
75.50
     Other taxes
73.10
130.30
126.60
-250.40
147.20
Profit After Tax
3047.30
3075.10
3400.10
3630.60
4854.50
Extra items
Minority Interest
7.00
8.40
4.10
4.70
1.60
Share of Associate
-22.00
-12.10
Other Consolidated Items
Consolidated Net Profit
3032.30
3071.40
3404.20
3635.20
4856.10
Adjustments to PAT
Profit Balance B/F
6307.70
4640.40
3598.60
1568.20
779.30
Appropriations
9340.00
7711.80
7002.80
5203.40
5635.40
     General Reserves
3000.00
     Proposed Equity Dividend
680.90
680.90
     Corporate dividend tax
368.30
138.60
292.90
     Other Appropriation
2227.90
1404.10
1596.90
750.00
Equity Dividend %
400.00
700.00
700.00
700.00
700.00
Earnings Per Share
7.00
14.00
15.00
16.00
21.00
Adjusted EPS
7.00
7.00
7.00
8.00
11.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)