Profit & Loss

EMBASSY OFFICE PARKS REIT

NSE : EMBASSYBSE : 542602ISIN CODE : INE041025011Industry : Finance - InvestmentHouse : Private
BSE368.705.99 (+1.65 %)
PREV CLOSE ( ) 362.71
OPEN PRICE ( ) 362.71
BID PRICE (QTY) 367.00 (250)
OFFER PRICE (QTY) 367.84 (30)
VOLUME 10647
TODAY'S LOW / HIGH ( )361.51 370.00
52 WK LOW / HIGH ( )281.05 399
NSE364.991.08 (+0.3 %)
PREV CLOSE( ) 363.91
OPEN PRICE ( ) 364.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 462360
TODAY'S LOW / HIGH( ) 363.05 370.00
52 WK LOW / HIGH ( )284 399
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
35318.80
30525.86
24574.40
21926.57
0.00
     Sale of Shares / Units
     Interest income
1123.37
899.81
971.20
477.35
0.00
     Portfolio management services
     Dividend income
     Brokerages & commissions
     Processing fees and other charges
     Other Operating Income
34195.43
29626.05
23603.20
21449.22
0.00
Operating Income (Net)
35318.80
30525.86
24574.40
21926.57
0.00
EXPENDITURE :
Increase/Decrease in Stock
-24.80
-0.29
2.02
-7.40
Employee Cost
590.08
228.59
225.48
377.17
     Salaries, Wages & Bonus
493.66
199.32
189.07
295.88
     Contributions to EPF & Pension Funds
33.75
12.64
15.07
15.08
     Workmen and Staff Welfare Expenses
62.67
16.63
21.34
63.67
     Other Employees Cost
0.00
0.00
0.00
2.54
0.00
Operating & Establishment Expenses
6389.48
5464.56
4122.83
3386.27
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
     Commission, Brokerage & Discounts
81.52
28.98
3.27
24.10
     Rent , Rates & Taxes
1196.40
1118.15
1073.06
741.91
0.00
     Repairs and Maintenance
3028.11
2657.67
1794.20
1215.38
0.00
     Insurance
180.34
149.49
81.90
66.74
     Electricity & Power
888.66
554.44
407.10
609.16
     Other Operating Expenses
1014.45
955.83
763.30
728.98
0.00
Administrations & Other Expenses
889.56
598.96
437.41
533.19
94.47
     Printing and stationery
     Professional and legal fees
538.30
422.97
294.13
386.90
     Advertisement & Sales Promotion
271.45
111.04
84.90
77.31
93.28
     Other General Expenses
79.81
64.95
58.38
68.98
1.19
Provisions and Contingencies
492.34
268.51
1258.90
2290.77
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
0.42
0.80
2.73
     Provision for doubtful debts
1.77
1.76
20.83
0.85
     Losson disposal of fixed assets(net)
7.86
15.71
61.89
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.00
25.16
     Other Miscellaneous Expenses
482.29
250.24
1170.45
2264.76
0.00
Less: Expenses Capitalised
Total Expenditure
8751.68
6645.15
6084.21
6706.34
94.47
Operating Profit (Excl OI)
26567.12
23880.71
18490.19
15220.23
-94.47
Other Income
317.87
369.46
214.06
669.98
     Other Interest Income
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
4.58
12.72
     Income from investments
143.79
140.82
154.11
378.41
     Provision Written Back
11.97
128.84
4.68
170.27
     Others
157.53
99.80
42.55
121.30
0.00
Operating Profit
26884.99
24250.17
18704.25
15890.21
-94.47
Interest
9760.63
8285.28
6452.89
3822.96
     Loans
3245.17
1847.98
1016.44
310.15
     Deposits
474.56
546.24
377.62
312.09
     Bonds / Debentures
6006.06
5857.29
4540.43
2309.91
     Other Interest
34.84
33.77
518.40
890.81
0.00
Depreciation
11284.16
7964.63
5706.97
5281.24
Profit Before Taxation & Exceptional Items
5840.20
8000.26
6544.39
6786.01
-94.47
Exceptional Income / Expenses
Profit Before Tax
6617.70
8962.40
7538.87
7955.34
-94.47
Provision for Tax
1558.12
78.55
555.34
300.00
     Current Income Tax
1527.66
1670.00
1649.06
1361.39
     Deferred Tax
259.80
-2022.92
-452.77
-11.27
     Other taxes
-229.34
431.47
-640.95
-1050.12
0.00
Profit After Tax
5059.58
8883.85
6983.53
7655.34
-94.47
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.81
0.16
Consolidated Net Profit
5059.58
8883.85
6984.34
7655.50
-94.47
Adjustments to PAT
Profit Balance B/F
-29395.21
-17331.44
-5943.12
-94.47
Appropriations
-24335.63
-8447.59
1041.22
7561.03
-94.47
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-24335.63
-8447.59
1041.22
7561.03
-94.47
Equity Dividend %
Earnings Per Share
5.34
9.37
7.37
9.92
-0.12
Adjusted EPS
5.34
9.37
7.37
9.92
-0.12

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.