Profit & Loss

EMERGENT INDUSTRIAL SOLUTIONS LTD.

NSE : NABSE : 506180ISIN CODE : INE668L01013Industry : TradingHouse : Private
BSE90.250 (0 %)
PREV CLOSE ( ) 90.25
OPEN PRICE ( ) 90.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1
TODAY'S LOW / HIGH ( )90.25 90.25
52 WK LOW / HIGH ( ) 90.25100
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1505.40
1047.33
5139.11
1657.89
926.42
     Sales
1486.77
1039.71
5135.26
1657.61
926.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
18.63
7.62
3.85
0.28
0.00
Less: Excise Duty
Net Sales
1505.40
1047.33
5139.11
1657.89
926.42
EXPENDITURE :
Increase/Decrease in Stock
82.55
4.85
-37.59
36.76
-105.16
Raw Material Consumed
1396.69
1033.82
5140.27
1583.66
1025.05
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1396.69
1033.82
5140.27
1583.66
1025.05
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.36
0.45
0.16
0.24
0.02
     Electricity & Power
0.36
0.45
0.16
0.24
0.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.74
8.60
6.18
7.85
5.77
     Salaries, Wages & Bonus
11.14
6.60
5.13
7.31
4.56
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
1.12
0.30
0.18
0.07
0.57
     Other Employees Cost
1.49
1.71
0.87
0.47
0.65
Other Manufacturing Expenses
23.41
1.59
13.41
26.93
9.16
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
23.41
1.59
13.41
26.93
9.16
General and Administration Expenses
7.60
10.21
6.83
7.43
3.13
     Rent , Rates & Taxes
1.54
2.24
0.73
1.35
0.13
     Insurance
0.04
0.04
0.02
     Printing and stationery
0.30
0.24
0.28
0.30
0.05
     Professional and legal fees
3.75
3.72
2.19
1.82
1.52
     Traveling and conveyance
0.85
2.25
0.37
1.44
0.25
     Other Administration
1.13
1.73
3.24
2.52
1.17
Selling and Distribution Expenses
0.16
0.36
0.38
0.44
0.07
     Advertisement & Sales Promotion
0.16
0.36
0.38
0.31
0.07
     Sales Commissions & Incentives
0.12
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.01
0.64
0.03
0.12
5.51
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.01
0.64
0.03
0.12
5.51
Less: Expenses Capitalised
Total Expenditure
1524.51
1060.51
5129.67
1663.43
943.55
Operating Profit (Excl OI)
-19.11
-13.19
9.44
-5.54
-17.13
Other Income
38.88
32.39
51.27
12.38
28.39
     Interest Received
22.60
20.59
18.19
11.71
13.41
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.55
     Foreign Exchange Gains
15.27
10.68
32.53
0.67
14.98
     Others
1.00
1.13
0.00
0.00
0.00
Operating Profit
19.77
19.21
60.71
6.84
11.27
Interest
0.15
0.08
3.77
0.59
1.74
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.15
0.08
3.72
0.42
0.75
     Other Interest
0.00
0.00
0.05
0.17
0.99
PBDT
19.61
19.12
56.94
6.25
9.52
Depreciation
0.98
0.61
0.60
0.17
0.09
Profit Before Taxation & Exceptional Items
18.63
18.51
56.34
6.07
9.43
Exceptional Income / Expenses
Profit Before Tax
18.63
18.51
56.34
6.07
9.43
Provision for Tax
4.69
4.95
14.54
1.53
4.20
     Current Income Tax
5.11
5.25
14.86
1.81
3.81
     Deferred Tax
-0.40
-0.32
-0.32
-0.52
0.39
     Other taxes
-0.02
0.02
0.00
0.24
0.00
Profit After Tax
13.95
13.56
41.80
4.54
5.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13.95
13.56
41.80
4.54
5.23
Adjustments to PAT
Profit Balance B/F
77.47
63.90
22.10
17.56
12.33
Appropriations
91.41
77.47
63.90
22.10
17.56
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
3.05
2.97
9.15
0.99
1.14
Adjusted EPS
3.05
2.97
9.15
0.99
1.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.