Profit & Loss

EMKAY GLOBAL FINANCIAL SERVICES LTD.

NSE : EMKAYBSE : 532737ISIN CODE : INE296H01011Industry : Finance - Stock BrokingHouse : Private
BSE70.75-3.15 (-4.26 %)
PREV CLOSE ( ) 73.90
OPEN PRICE ( ) 74.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1136
TODAY'S LOW / HIGH ( )70.50 74.80
52 WK LOW / HIGH ( )61.05 147.5
NSE71.05-3.15 (-4.25 %)
PREV CLOSE( ) 74.20
OPEN PRICE ( ) 74.30
BID PRICE (QTY) 71.05 (300)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29443
TODAY'S LOW / HIGH( ) 70.35 74.75
52 WK LOW / HIGH ( )60.9 155
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
2712.04
1617.59
1335.72
1452.61
1554.01
     Sale of Shares / Units
     Interest income
82.19
80.81
120.80
129.70
251.92
     Portfolio management services
68.90
53.25
41.88
40.00
31.83
     Dividend income
0.03
0.22
1.27
1.18
1.99
     Brokerages & commissions
1427.72
1121.66
1054.02
1123.53
1142.38
     Processing fees and other charges
22.85
8.47
18.23
23.75
68.06
     Other Operating Income
1110.35
353.18
99.52
134.44
57.84
Operating Income (Net)
2712.04
1617.59
1335.72
1452.61
1554.01
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
1096.08
869.25
753.47
697.79
629.89
     Salaries, Wages & Bonus
1008.04
802.59
688.58
642.81
597.19
     Contributions to EPF & Pension Funds
39.64
32.91
30.78
20.68
14.29
     Workmen and Staff Welfare Expenses
3.86
2.11
7.64
6.66
6.08
     Other Employees Cost
44.55
31.64
26.47
27.65
12.33
Operating & Establishment Expenses
832.42
336.85
321.05
303.78
288.52
     Depository Charges
3.08
2.74
3.04
1.39
     Security Transaction tax
     Software & Technical expenses
7.78
6.10
6.18
5.52
2.44
     Commission, Brokerage & Discounts
244.80
193.97
175.40
182.98
175.29
     Rent , Rates & Taxes
1.95
3.47
9.16
2.61
21.29
     Repairs and Maintenance
36.59
27.84
29.61
25.60
24.52
     Insurance
1.93
1.78
1.00
1.23
1.25
     Electricity & Power
9.92
9.16
11.95
12.33
13.42
     Other Operating Expenses
526.36
91.79
84.71
72.13
50.31
Administrations & Other Expenses
226.50
107.62
179.63
173.90
155.73
     Printing and stationery
2.29
1.51
5.10
5.67
5.04
     Professional and legal fees
139.93
38.19
34.64
35.68
28.57
     Advertisement & Sales Promotion
6.72
4.24
34.90
30.98
22.95
     Other General Expenses
77.57
63.69
104.98
101.58
99.17
Provisions and Contingencies
19.44
49.05
152.72
69.38
39.08
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
5.66
     Provision for doubtful debts
0.63
     Losson disposal of fixed assets(net)
0.50
0.16
0.50
     Losson foreign exchange fluctuations
0.13
0.24
0.63
0.08
     Losson sale of non-trade current investments
105.54
38.79
     Other Miscellaneous Expenses
18.94
48.92
46.93
29.80
32.19
Less: Expenses Capitalised
Total Expenditure
2174.44
1362.77
1406.86
1244.86
1113.22
Operating Profit (Excl OI)
537.61
254.83
-71.15
207.75
440.79
Other Income
30.89
25.14
49.06
33.40
14.36
     Other Interest Income
11.69
8.80
14.81
12.82
6.05
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.05
0.49
     Income from investments
0.32
0.21
4.66
0.34
3.14
     Provision Written Back
0.13
4.56
2.70
     Others
18.88
15.95
29.10
15.68
2.48
Operating Profit
568.49
279.97
-22.09
241.15
455.16
Interest
31.57
30.03
68.52
65.47
43.01
     Loans
9.81
9.00
37.48
40.98
     Deposits
0.88
0.94
9.69
5.40
     Bonds / Debentures
     Other Interest
20.88
20.08
21.34
19.09
43.01
Depreciation
75.78
76.25
77.16
70.58
46.81
Profit Before Taxation & Exceptional Items
461.15
173.69
-167.76
105.11
365.34
Exceptional Income / Expenses
17.10
Profit Before Tax
461.15
173.69
-167.76
122.21
365.34
Provision for Tax
112.05
55.33
-49.01
38.29
78.76
     Current Income Tax
90.67
36.21
13.42
42.69
80.33
     Deferred Tax
26.02
19.11
-59.46
0.51
-1.43
     Other taxes
47.40
38.23
-121.89
-3.89
-3.00
Profit After Tax
349.10
118.36
-118.76
83.91
286.58
Extra items
-0.49
-0.06
0.00
0.00
0.00
Minority Interest
Share of Associate
-10.57
-6.97
-7.18
3.55
-0.44
Other Consolidated Items
Consolidated Net Profit
338.04
111.33
-125.94
87.46
286.14
Adjustments to PAT
Profit Balance B/F
363.34
258.67
414.88
391.52
141.85
Appropriations
701.38
370.00
288.94
478.97
427.99
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
701.38
370.00
288.94
478.97
427.99
Equity Dividend %
12.50
10.00
10.00
20.00
Earnings Per Share
13.72
4.52
-5.12
3.55
11.66
Adjusted EPS
13.72
4.52
-5.12
3.55
11.66

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)