Profit & Loss

EMPIRE INDUSTRIES LTD.

NSE : NABSE : 509525ISIN CODE : INE515H01014Industry : GlassHouse : Private
BSE1059.55-24.1 (-2.22 %)
PREV CLOSE ( ) 1083.65
OPEN PRICE ( ) 1083.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7019
TODAY'S LOW / HIGH ( )1030.70 1120.00
52 WK LOW / HIGH ( ) 6501247
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2005
Mar 2004
Mar 2003
Mar 2002
INCOME :
  
  
  
  
Gross Sales
571.71
616.11
474.17
505.93
     Sales
557.05
589.86
474.17
505.93
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
14.66
26.25
0.00
0.00
Less: Excise Duty
Net Sales
571.71
616.11
474.17
505.93
EXPENDITURE :
Increase/Decrease in Stock
-44.29
34.53
-11.09
-7.55
Raw Material Consumed
234.91
186.44
140.78
165.50
     Opening Raw Materials
7.88
6.35
11.85
10.08
     Purchases Raw Materials
234.04
187.96
135.29
167.27
     Closing Raw Materials
7.01
7.88
6.35
11.85
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
126.02
129.07
130.10
108.90
     Electricity & Power
126.02
129.07
123.20
101.48
     Oil, Fuel & Natural gas
0.00
0.00
6.90
7.42
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
201.56
181.31
188.04
182.48
     Salaries, Wages & Bonus
162.69
144.19
152.27
145.52
     Contributions to EPF & Pension Funds
16.96
15.73
15.50
16.01
     Workmen and Staff Welfare Expenses
21.91
21.38
20.27
20.94
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
65.95
50.05
41.88
43.95
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
28.50
19.85
13.09
11.69
     Packing Material Consumed
     Other Mfg Exp
37.45
30.20
28.79
32.26
General and Administration Expenses
108.01
93.01
85.44
78.90
     Rent , Rates & Taxes
32.41
22.82
11.20
7.76
     Insurance
4.08
3.94
3.56
3.44
     Printing and stationery
     Professional and legal fees
12.36
20.28
13.72
9.67
     Traveling and conveyance
37.46
30.43
23.67
23.43
     Other Administration
21.70
15.54
33.30
34.60
Selling and Distribution Expenses
37.80
44.59
21.38
10.06
     Advertisement & Sales Promotion
0.57
8.66
18.59
6.62
     Sales Commissions & Incentives
     Freight and Forwarding
22.62
23.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
14.61
12.69
2.78
3.44
Miscellaneous Expenses
57.88
45.55
39.98
36.19
     Bad debts /advances written off
8.81
1.89
0.35
1.22
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.71
0.69
0.43
0.12
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
1.54
     Other Miscellaneous Expenses
44.35
41.42
39.21
34.85
Less: Expenses Capitalised
Total Expenditure
787.83
764.55
636.50
618.44
Operating Profit (Excl OI)
-216.13
-148.43
-162.33
-112.51
Other Income
351.69
241.85
242.62
176.08
     Interest Received
2.87
4.56
9.02
5.92
     Dividend Received
0.01
0.00
0.35
     Profit on sale of Fixed Assets
5.18
0.15
0.20
0.02
     Profits on sale of Investments
     Provision Written Back
0.04
0.12
0.02
0.05
     Foreign Exchange Gains
     Others
343.58
237.02
233.38
169.75
Operating Profit
135.56
93.42
80.29
63.57
Interest
38.44
46.50
48.06
39.33
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
25.34
33.76
26.03
22.50
     Bank Charges etc
     Other Interest
13.09
12.75
22.03
16.83
PBDT
97.12
46.92
32.23
24.24
Depreciation
43.67
31.49
21.83
19.82
Profit Before Taxation & Exceptional Items
53.46
15.43
10.39
4.42
Exceptional Income / Expenses
Profit Before Tax
53.46
15.43
10.39
4.42
Provision for Tax
14.20
1.31
3.14
0.60
     Current Income Tax
4.65
1.55
1.14
0.60
     Deferred Tax
9.65
0.12
2.00
     Other taxes
-0.10
-0.35
0.00
0.00
Profit After Tax
39.25
14.11
7.25
3.82
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
39.25
14.11
7.25
3.82
Adjustments to PAT
Profit Balance B/F
Appropriations
39.25
14.11
7.25
3.82
     General Reserves
25.57
7.33
     Proposed Equity Dividend
12.00
6.00
     Corporate dividend tax
1.68
0.78
     Other Appropriation
Equity Dividend %
20.00
10.00
Earnings Per Share
6.54
2.35
1.21
0.64
Adjusted EPS
6.54
2.35
1.21
0.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.