Profit & Loss

ENERGY DEVELOPMENT COMPANY LTD.

NSE : ENERGYDEVBSE : 532219ISIN CODE : INE306C01019Industry : Power Generation/DistributionHouse : Private
BSE23.80-0.28 (-1.16 %)
PREV CLOSE ( ) 24.08
OPEN PRICE ( ) 24.98
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 34534
TODAY'S LOW / HIGH ( )23.40 24.98
52 WK LOW / HIGH ( )15.6 36.69
NSE23.75-0.3 (-1.25 %)
PREV CLOSE( ) 24.05
OPEN PRICE ( ) 24.00
BID PRICE (QTY) 23.75 (2711)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 106144
TODAY'S LOW / HIGH( ) 23.30 24.05
52 WK LOW / HIGH ( )15.6 36.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
374.44
429.83
312.95
299.42
349.44
     Earning From Sale of Electrical Energy
374.44
428.09
306.07
280.67
341.72
     Less: Cash Discount
     Contracts Income
1.75
6.88
18.75
7.72
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
374.44
429.83
312.95
299.42
349.44
EXPENDITURE :
Increase/Decrease in Stock
-0.20
1.37
0.61
6.98
-1.89
Power Generation & Distribution Cost
18.77
7.64
18.68
15.53
7.96
     Cost of power purchased
0.57
2.51
6.42
9.43
7.96
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
18.20
5.13
12.26
6.10
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
40.34
41.27
55.97
59.39
62.17
     Salaries, Wages & Bonus
36.01
36.65
50.93
54.91
57.65
     Contributions to EPF & PensionFunds
1.57
1.92
2.18
1.81
1.73
     Workmen and Staff Welfare Expenses
2.77
2.70
2.86
2.68
2.79
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
14.97
13.98
17.71
26.55
48.99
     Cost of Elastimold , Store & Spares Consumed
2.99
2.63
2.69
1.67
3.05
     Processing Charges
     Sub Contract Charges
0.02
1.74
3.68
5.95
2.93
     Repairs and Maintenance
11.96
9.61
11.35
18.93
43.00
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
45.18
46.33
45.51
59.33
56.97
     Rent , Rates & Taxes
24.08
17.43
12.27
20.06
36.32
     Insurance
3.34
2.97
2.98
3.10
1.95
     Printing and stationery
     Professional and legal fees
8.60
14.20
19.69
19.92
8.41
     Other Administration
9.16
11.74
10.58
16.26
10.29
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.46
13.02
7.67
7.74
21.18
     Bad debts /advances written off
     Provision for doubtful debts
0.45
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.44
0.06
0.28
0.34
0.30
     Losson sale of non-trade current investments
0.49
2.50
2.10
1.43
1.82
     Other Miscellaneous Expenses
6.09
10.46
5.30
5.98
19.06
Less: Expenses Capitalised
Total Expenditure
126.52
123.61
146.15
175.53
195.36
Operating Profit (Excl OI)
247.93
306.22
166.80
123.90
154.08
Other Income
45.98
25.41
22.23
20.25
38.16
     Interest Received
8.22
5.80
3.29
3.16
13.66
     Dividend Received
     Profit on sale of Fixed Assets
0.41
     Profits on sale of Investments
     Foreign Exchange Gains
     Others
37.76
19.61
18.94
16.67
24.50
Operating Profit
293.91
331.63
189.03
144.15
192.24
Interest
137.92
149.24
187.78
183.20
197.36
     InterestonDebenture / Bonds
     Intereston Term Loan
136.71
145.86
183.87
180.23
170.31
     Intereston Fixed deposits
     Bank Charges etc
1.01
3.21
3.54
2.97
3.08
     Other Interest
0.20
0.16
0.37
0.00
23.96
PBDT
155.99
182.39
1.25
-39.05
-5.12
Depreciation
103.09
103.20
103.60
104.55
111.58
Profit Before Taxation & Exceptional Items
52.90
79.19
-102.35
-143.60
-116.70
Exceptional Income / Expenses
Profit Before Tax
52.90
79.19
-102.35
-143.60
-116.70
Provision for Tax
10.76
-16.29
-39.15
-98.87
-46.14
     Current Income Tax
     Deferred Tax
10.76
-16.29
-39.15
-98.87
-46.14
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.14
95.48
-63.20
-44.73
-70.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.07
15.44
14.37
14.83
Share of Associate
Other Consolidated Items
Consolidated Net Profit
42.14
95.55
-47.76
-30.36
-55.73
Adjustments to PAT
Profit Balance B/F
-248.27
-345.24
-298.54
-239.00
-147.35
Appropriations
-206.14
-249.69
-346.30
-269.35
-203.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-206.14
-249.69
-346.30
-269.35
-203.08
Equity Dividend %
5.00
5.00
Earnings Per Share
0.89
2.01
-1.01
-0.64
-1.17
Adjusted EPS
0.89
2.01
-1.01
-0.64
-1.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.