Profit & Loss

ENTERTAINMENT NETWORK (INDIA) LTD.

NSE : ENILBSE : 532700ISIN CODE : INE265F01028Industry : TV Broadcasting & Software ProductionHouse : Times of India
BSE261.45-0.6 (-0.23 %)
PREV CLOSE ( ) 262.05
OPEN PRICE ( ) 268.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18178
TODAY'S LOW / HIGH ( )253.50 268.15
52 WK LOW / HIGH ( )114.8 357.4
NSE261.90-0.15 (-0.06 %)
PREV CLOSE( ) 262.05
OPEN PRICE ( ) 259.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 261.90 (360)
VOLUME 140899
TODAY'S LOW / HIGH( ) 252.40 267.65
52 WK LOW / HIGH ( )114.35 358.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4399.72
3190.28
2720.88
5481.44
6207.98
     Broadcasting Revenue
     Advertising Revenue
2970.59
2261.09
1791.85
3763.74
4286.87
     License income
     Subscription income
     Income from content / Event Shows/ Films
1410.94
914.29
903.05
1617.73
1850.73
     Other Operational Income
18.20
14.90
25.98
99.97
70.39
Less: Excise Duty
Operating Income (Net)
4399.72
3190.28
2720.88
5481.44
6207.98
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
130.06
117.58
119.36
160.09
146.84
     Electricity & Power
130.06
117.58
119.36
160.09
146.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1552.68
1101.63
925.21
1348.30
1261.80
     Salaries, Wages & Bonus
1445.86
1017.85
851.74
1247.52
1169.96
     Contributions to EPF & Pension Funds
46.45
39.54
39.59
48.33
39.05
     Workmen and Staff Welfare Expenses
43.73
28.65
18.60
35.62
37.23
     Other Employees Cost
16.64
15.60
15.28
16.84
15.56
Production Expenses
1328.64
1050.86
1091.47
1981.16
2369.19
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
712.38
460.82
477.26
1207.29
1631.16
     Telecasting Expenses
     Programs and Films rights
351.48
338.33
327.34
356.15
364.16
     Repairs and Maintenance
141.20
130.55
130.18
168.31
151.68
     Packing Material Consumed
     Other Production expenses
123.58
121.17
156.69
249.41
222.20
General and Administration Expenses
378.20
300.42
249.28
373.33
695.32
     Rent , Rates & Taxes
28.31
19.97
12.99
11.04
354.77
     Insurance
5.25
4.91
5.53
6.63
7.76
     Printing and stationery
86.89
50.48
40.21
42.46
33.24
     Professional and legal fees
172.18
174.75
134.59
154.09
129.71
     Other Administration
85.59
50.32
55.95
159.11
169.84
Selling and Distribution Expenses
206.20
89.75
50.88
128.53
144.24
     Advertisement & Sales Promotion
206.20
89.75
50.88
128.53
144.24
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
95.11
106.62
123.56
236.57
199.17
     Bad debts /advances written off
10.65
6.69
13.39
76.48
23.09
     Provision for doubtful debts
2.34
24.94
44.18
61.60
     Losson disposal of fixed assets(net)
0.35
0.17
0.95
     Losson foreign exchange fluctuations
0.63
0.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
82.11
99.58
84.43
114.79
114.47
Less: Expenses Capitalised
Total Expenditure
3690.88
2766.86
2559.76
4227.98
4816.56
Operating Profit (Excl OI)
708.84
423.42
161.13
1253.46
1391.42
Other Income
222.50
196.63
190.87
133.90
156.89
     Interest Received
40.52
19.31
9.22
2.84
6.22
     Dividend Received
     Profit on sale of Fixed Assets
0.54
0.89
     Profits on sale of Investments
24.53
13.27
31.96
116.51
130.19
     Provision Written Back
2.96
29.19
3.10
2.63
13.35
     Foreign Exchange Gains
0.48
0.11
     Others
153.47
134.75
146.59
11.92
6.24
Operating Profit
931.34
620.05
352.00
1387.36
1548.31
Interest
166.56
173.31
189.09
194.94
39.75
     InterestonDebenture / Bonds
     Interest on Term Loan
36.98
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
166.56
173.31
189.09
194.94
2.77
PBDT
764.77
446.73
162.91
1192.41
1508.56
Depreciation
850.48
865.49
992.25
1041.61
671.11
Profit Before Taxation & Exceptional Items
-85.71
-418.76
-829.34
150.81
837.44
Exceptional Income / Expenses
-26.31
-716.52
Profit Before Tax
-112.02
-418.76
-1545.86
150.81
837.44
Provision for Tax
-45.01
-87.72
-440.83
43.68
298.45
     Current Income Tax
1.79
0.76
1.22
48.21
198.13
     Deferred Tax
-47.28
-93.23
-430.38
3.14
100.32
     Other taxes
0.48
4.75
-11.66
-7.66
0.00
Profit After Tax
-67.01
-331.03
-1105.03
107.12
538.99
Extra items
-38.22
-31.07
0.00
0.00
0.00
Minority Interest
-2.34
-0.92
Share of Associate
Other Consolidated Items
-1.59
-4.07
Consolidated Net Profit
-109.15
-367.09
-1105.03
107.12
538.99
Adjustments to PAT
Profit Balance B/F
5244.36
5659.51
6810.33
6992.24
6512.73
Appropriations
5135.21
5292.42
5705.30
7099.36
7051.72
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5135.21
5292.42
5705.30
7099.36
7051.72
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
-2.29
-7.70
-23.18
2.25
11.31
Adjusted EPS
-2.29
-7.70
-23.18
2.25
11.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.