Profit & Loss

EPL LTD.

NSE : EPLBSE : 500135ISIN CODE : INE255A01020Industry : Plastic ProductsHouse : Essel
BSE200.400.15 (+0.07 %)
PREV CLOSE ( ) 200.25
OPEN PRICE ( ) 202.55
BID PRICE (QTY) 200.25 (559)
OFFER PRICE (QTY) 200.55 (525)
VOLUME 45977
TODAY'S LOW / HIGH ( )198.50 205.05
52 WK LOW / HIGH ( )147.05 209.4
NSE199.70-0.6 (-0.3 %)
PREV CLOSE( ) 200.30
OPEN PRICE ( ) 201.90
BID PRICE (QTY) 199.70 (364)
OFFER PRICE (QTY) 199.95 (91)
VOLUME 904494
TODAY'S LOW / HIGH( ) 198.30 205.55
52 WK LOW / HIGH ( )147 209.4
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
34328.00
30916.00
27614.00
27069.30
24464.20
     Sales
33691.00
30456.00
27169.00
26655.60
24137.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
386.00
318.00
308.00
258.40
210.00
     Revenue from property development
     Other Operational Income
251.00
142.00
137.00
155.30
117.20
Less: Excise Duty
225.40
Net Sales
34328.00
30916.00
27614.00
27069.30
24238.80
EXPENDITURE :
Increase/Decrease in Stock
-568.00
48.00
-233.00
-39.00
-168.10
Raw Material Consumed
15744.00
12886.00
11814.00
11687.10
10534.10
     Opening Raw Materials
1823.00
1367.00
1224.00
1007.10
921.10
     Purchases Raw Materials
16808.00
13342.00
11957.00
11904.40
10620.10
     Closing Raw Materials
2887.00
1823.00
1367.00
1224.40
1007.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
817.00
744.00
720.00
714.40
659.50
     Electricity & Power
817.00
744.00
720.00
714.40
659.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6500.00
6064.00
5311.00
5005.60
4337.90
     Salaries, Wages & Bonus
5263.00
4944.00
4355.00
4140.40
3620.50
     Contributions to EPF & Pension Funds
335.00
228.00
272.00
424.40
359.10
     Workmen and Staff Welfare Expenses
759.00
733.00
669.00
428.50
381.60
     Other Employees Cost
143.00
159.00
15.00
12.30
-23.30
Other Manufacturing Expenses
3510.00
2972.00
2645.00
2642.80
2380.90
     Sub-contracted / Out sourced services
     Processing Charges
577.00
495.00
429.00
398.20
379.00
     Repairs and Maintenance
540.00
508.00
453.00
385.00
340.40
     Packing Material Consumed
1512.00
1151.00
965.00
972.90
833.30
     Other Mfg Exp
881.00
818.00
798.00
886.70
828.20
General and Administration Expenses
854.00
820.00
720.00
791.60
699.70
     Rent , Rates & Taxes
167.00
158.00
146.00
365.20
334.70
     Insurance
75.00
67.00
74.00
41.90
36.80
     Printing and stationery
     Professional and legal fees
424.00
439.00
257.00
174.50
145.80
     Traveling and conveyance
127.00
101.00
186.00
160.50
135.30
     Other Administration
188.00
156.00
243.00
210.00
182.40
Selling and Distribution Expenses
1507.00
1039.00
839.00
867.50
787.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
12.10
9.70
     Freight and Forwarding
1507.00
1039.00
839.00
855.40
777.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
203.00
232.00
223.00
408.10
359.10
     Bad debts /advances written off
11.00
31.00
26.00
20.50
18.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
7.00
4.00
6.00
10.10
     Losson foreign exchange fluctuations
22.00
44.00
25.00
23.40
80.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
163.00
153.00
166.00
354.10
260.40
Less: Expenses Capitalised
Total Expenditure
28567.00
24805.00
22039.00
22078.10
19590.20
Operating Profit (Excl OI)
5761.00
6111.00
5575.00
4991.20
4648.60
Other Income
120.00
145.00
133.00
285.10
263.70
     Interest Received
34.00
64.00
36.00
122.10
155.30
     Dividend Received
     Profit on sale of Fixed Assets
11.50
     Profits on sale of Investments
2.00
0.70
     Provision Written Back
     Foreign Exchange Gains
     Others
86.00
81.00
97.00
161.00
96.20
Operating Profit
5881.00
6256.00
5708.00
5276.30
4912.30
Interest
403.00
429.00
556.00
613.10
550.20
     InterestonDebenture / Bonds
33.00
34.00
40.00
     Interest on Term Loan
229.00
264.00
320.00
485.10
399.70
     Intereston Fixed deposits
     Bank Charges etc
48.00
48.00
90.00
108.40
130.00
     Other Interest
93.00
83.00
106.00
19.60
20.50
PBDT
5478.00
5827.00
5152.00
4663.20
4362.10
Depreciation
2514.00
2346.00
2298.00
1861.10
1670.70
Profit Before Taxation & Exceptional Items
2964.00
3481.00
2854.00
2802.10
2691.40
Exceptional Income / Expenses
-161.00
-94.00
30.50
-49.80
Profit Before Tax
2964.00
3320.00
2760.00
2832.60
2641.60
Provision for Tax
675.00
868.00
638.00
931.90
889.10
     Current Income Tax
753.00
963.00
855.00
821.50
912.40
     Deferred Tax
-50.00
-68.00
-101.00
128.30
-23.30
     Other taxes
-28.00
-27.00
-116.00
-17.90
0.00
Profit After Tax
2289.00
2452.00
2122.00
1900.70
1752.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-69.00
-52.00
-43.00
-28.60
-26.10
Share of Associate
-76.00
-9.00
-6.00
53.20
-10.40
Other Consolidated Items
Consolidated Net Profit
2144.00
2391.00
2073.00
1925.30
1716.00
Adjustments to PAT
Profit Balance B/F
8065.00
6987.00
5883.00
4386.90
3195.60
Appropriations
10209.00
9378.00
7956.00
6312.20
4911.60
     General Reserves
10.00
     Proposed Equity Dividend
     Corporate dividend tax
81.00
     Other Appropriation
646.00
658.00
404.00
361.20
459.80
Equity Dividend %
215.00
205.00
165.00
62.50
120.00
Earnings Per Share
6.78
7.58
6.57
6.11
10.91
Adjusted EPS
6.78
7.58
6.57
6.11
5.46

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)