Profit & Loss

EPL LTD.

NSE : EPLBSE : 500135ISIN CODE : INE255A01020Industry : Plastic ProductsHouse : Essel
BSE176.901.65 (+0.94 %)
PREV CLOSE ( ) 175.25
OPEN PRICE ( ) 176.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21691
TODAY'S LOW / HIGH ( )175.65 179.25
52 WK LOW / HIGH ( )164 236
NSE177.652.1 (+1.2 %)
PREV CLOSE( ) 175.55
OPEN PRICE ( ) 176.65
BID PRICE (QTY) 177.65 (17)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 832723
TODAY'S LOW / HIGH( ) 175.65 179.40
52 WK LOW / HIGH ( )164 236.15
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
37090.00
34441.00
31052.00
27738.00
27262.70
     Sales
36422.00
33804.00
30592.00
27293.00
26849.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
377.00
386.00
318.00
308.00
258.40
     Revenue from property development
     Other Operational Income
291.00
251.00
142.00
137.00
155.30
Less: Excise Duty
Net Sales
36941.00
34328.00
30916.00
27614.00
27069.30
EXPENDITURE :
Increase/Decrease in Stock
-310.00
-568.00
48.00
-233.00
-39.00
Raw Material Consumed
17048.00
15744.00
12886.00
11814.00
11687.10
     Opening Raw Materials
2887.00
1823.00
1367.00
1224.00
1007.10
     Purchases Raw Materials
16719.00
16808.00
13342.00
11957.00
11904.40
     Closing Raw Materials
2558.00
2887.00
1823.00
1367.00
1224.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
987.00
817.00
744.00
720.00
714.40
     Electricity & Power
987.00
817.00
744.00
720.00
714.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6895.00
6500.00
6064.00
5311.00
5005.60
     Salaries, Wages & Bonus
5590.00
5263.00
4944.00
4355.00
4140.40
     Contributions to EPF & Pension Funds
347.00
335.00
228.00
272.00
424.40
     Workmen and Staff Welfare Expenses
826.00
759.00
733.00
669.00
428.50
     Other Employees Cost
132.00
143.00
159.00
15.00
12.30
Other Manufacturing Expenses
3962.00
3510.00
2972.00
2645.00
2642.80
     Sub-contracted / Out sourced services
     Processing Charges
646.00
577.00
495.00
429.00
398.20
     Repairs and Maintenance
569.00
540.00
508.00
453.00
385.00
     Packing Material Consumed
1727.00
1512.00
1151.00
965.00
972.90
     Other Mfg Exp
1020.00
881.00
818.00
798.00
886.70
General and Administration Expenses
888.00
854.00
820.00
720.00
791.60
     Rent , Rates & Taxes
172.00
167.00
158.00
146.00
365.20
     Insurance
79.00
75.00
67.00
74.00
41.90
     Printing and stationery
     Professional and legal fees
402.00
418.00
434.00
253.00
174.50
     Traveling and conveyance
165.00
127.00
101.00
186.00
160.50
     Other Administration
70.00
67.00
60.00
61.00
49.50
Selling and Distribution Expenses
1268.00
1507.00
1039.00
839.00
867.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
12.10
     Freight and Forwarding
1268.00
1507.00
1039.00
839.00
855.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
425.00
203.00
232.00
223.00
408.10
     Bad debts /advances written off
26.00
11.00
31.00
26.00
20.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
4.00
7.00
4.00
6.00
10.10
     Losson foreign exchange fluctuations
213.00
22.00
44.00
25.00
23.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
182.00
163.00
153.00
166.00
354.10
Less: Expenses Capitalised
Total Expenditure
31163.00
28567.00
24805.00
22039.00
22078.10
Operating Profit (Excl OI)
5778.00
5761.00
6111.00
5575.00
4991.20
Other Income
421.00
120.00
145.00
133.00
285.10
     Interest Received
71.00
34.00
64.00
36.00
122.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.00
     Provision Written Back
     Foreign Exchange Gains
     Others
350.00
86.00
81.00
97.00
161.00
Operating Profit
6199.00
5881.00
6256.00
5708.00
5276.30
Interest
674.00
403.00
429.00
556.00
613.10
     InterestonDebenture / Bonds
23.00
33.00
34.00
40.00
     Interest on Term Loan
514.00
205.00
251.00
309.00
485.10
     Intereston Fixed deposits
     Bank Charges etc
35.00
48.00
48.00
90.00
108.40
     Other Interest
102.00
117.00
96.00
117.00
19.60
PBDT
5525.00
5478.00
5827.00
5152.00
4663.20
Depreciation
2805.00
2514.00
2346.00
2298.00
1861.10
Profit Before Taxation & Exceptional Items
2720.00
2964.00
3481.00
2854.00
2802.10
Exceptional Income / Expenses
-11.00
-161.00
-94.00
30.50
Profit Before Tax
2680.00
2888.00
3311.00
2754.00
2885.80
Provision for Tax
373.00
675.00
868.00
638.00
931.90
     Current Income Tax
744.00
753.00
963.00
855.00
839.40
     Deferred Tax
-50.00
-50.00
-68.00
-101.00
128.30
     Other taxes
-321.00
-28.00
-27.00
-116.00
-35.80
Profit After Tax
2307.00
2213.00
2443.00
2116.00
1953.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-40.00
-69.00
-52.00
-43.00
-28.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2267.00
2144.00
2391.00
2073.00
1925.30
Adjustments to PAT
Profit Balance B/F
8873.00
8065.00
6987.00
5883.00
4386.90
Appropriations
11140.00
10209.00
9378.00
7956.00
6312.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
81.00
     Other Appropriation
1020.00
646.00
658.00
404.00
361.20
Equity Dividend %
215.00
215.00
205.00
165.00
62.50
Earnings Per Share
7.13
6.78
7.58
6.57
6.11
Adjusted EPS
7.13
6.78
7.58
6.57
6.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.