Profit & Loss

EROS INTERNATIONAL MEDIA LTD.

NSE : EROSMEDIABSE : 533261ISIN CODE : INE416L01017Industry : Film Production, Distribution & EntertainmentHouse : Eros International - MNC
BSE22.171.7 (+8.3 %)
PREV CLOSE ( ) 20.47
OPEN PRICE ( ) 20.87
BID PRICE (QTY) 21.98 (296)
OFFER PRICE (QTY) 22.07 (5)
VOLUME 58299
TODAY'S LOW / HIGH ( )20.72 22.40
52 WK LOW / HIGH ( )17.2 30.2
NSE22.101.55 (+7.54 %)
PREV CLOSE( ) 20.55
OPEN PRICE ( ) 20.85
BID PRICE (QTY) 22.00 (7964)
OFFER PRICE (QTY) 22.10 (210)
VOLUME 1003498
TODAY'S LOW / HIGH( ) 20.60 22.40
52 WK LOW / HIGH ( )17.3 30.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6806.30
3731.30
2619.70
8136.00
10313.00
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
6806.30
3731.30
2619.70
8136.00
10313.00
Less: Excise Duty
Operating Income (Net)
6806.30
3731.30
2619.70
8136.00
10313.00
EXPENDITURE :
Increase/Decrease in Stock
-0.90
-84.60
29.70
-11.40
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
1.80
2.40
5.50
6.50
     Electricity & Power
3.00
1.80
2.40
5.50
6.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
318.00
590.20
499.20
378.70
507.90
     Salaries, Wages & Bonus
291.50
547.40
458.60
331.40
384.10
     Contributions to EPF & Pension Funds
15.50
29.50
21.60
15.10
18.30
     Workmen and Staff Welfare Expenses
5.20
4.30
1.70
9.80
12.50
     Other Employees Cost
5.80
9.00
17.30
22.40
93.00
Production Expenses
5450.00
1524.30
1015.70
1459.20
1872.70
     Sub-contracted / Out sourced services
     Processing Charges
152.40
10.60
29.30
10.70
20.00
     Program Production Expenses
0.40
3.50
19.80
85.10
     Telecasting Expenses
     Programs and Films rights
5297.60
1513.30
982.90
1428.70
1767.60
     Repairs and Maintenance
     Packing Material Consumed
     Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
132.50
166.20
163.50
122.90
275.10
     Rent , Rates & Taxes
15.40
14.90
11.30
9.20
52.10
     Insurance
1.00
1.80
2.50
2.10
2.90
     Printing and stationery
     Professional and legal fees
56.20
109.10
108.80
64.50
155.70
     Other Administration
59.90
40.40
40.90
47.10
64.40
Selling and Distribution Expenses
9.30
14.50
77.70
42.40
263.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
0.10
0.70
1.60
2.50
6.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.20
13.80
76.10
39.90
256.50
Miscellaneous Expenses
1158.80
508.70
859.60
4674.10
1476.40
     Bad debts /advances written off
7.70
0.20
106.90
4649.40
191.70
     Provision for doubtful debts
1027.90
485.30
61.40
18.40
971.00
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
87.30
4.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
123.20
23.20
604.00
6.30
309.10
Less: Expenses Capitalised
Total Expenditure
7070.70
2805.70
2533.50
6712.50
4390.60
Operating Profit (Excl OI)
-264.40
925.60
86.20
1423.50
5922.40
Other Income
760.10
929.30
1288.30
1231.60
1117.30
     Interest Received
568.60
544.90
625.60
543.70
179.00
     Dividend Received
     Profit on sale of Fixed Assets
0.50
2.10
     Profits on sale of Investments
     Provision Written Back
29.50
272.90
514.20
405.60
557.10
     Foreign Exchange Gains
128.10
84.50
69.40
     Others
33.40
24.90
148.50
212.90
381.20
Operating Profit
495.70
1854.90
1374.50
2655.10
7039.70
Interest
691.20
552.30
1079.40
734.60
808.20
     InterestonDebenture / Bonds
     Interest on Term Loan
448.00
461.10
806.70
764.20
896.40
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
243.20
91.20
272.70
-29.60
-88.20
PBDT
-195.50
1302.60
295.10
1920.50
6231.50
Depreciation
1001.30
1314.10
1795.10
2539.90
3055.20
Profit Before Taxation & Exceptional Items
-1196.80
-11.50
-1500.00
-619.40
3176.30
Exceptional Income / Expenses
-230.10
-15535.20
Profit Before Tax
-1196.80
-11.50
-1730.10
-16154.60
3176.30
Provision for Tax
1.00
80.20
78.50
-2142.50
511.50
     Current Income Tax
1.40
-2.40
130.40
-289.70
1190.50
     Deferred Tax
-0.40
82.60
-51.90
-1852.80
-679.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1197.80
-91.70
-1808.60
-14012.10
2664.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.20
15.90
6.00
-40.00
26.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1165.60
-75.80
-1802.60
-14052.10
2690.80
Adjustments to PAT
Profit Balance B/F
3503.60
3579.40
5382.00
19434.10
16743.30
Appropriations
2338.00
3503.60
3579.40
5382.00
19434.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2338.00
3503.60
3579.40
5382.00
19434.10
Equity Dividend %
Earnings Per Share
-12.15
-0.79
-18.80
-146.94
28.17
Adjusted EPS
-12.15
-0.79
-18.80
-146.94
28.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.