Profit & Loss

ESAB INDIA LTD.

NSE : ESABINDIABSE : 500133ISIN CODE : INE284A01012Industry : Electrodes & Welding EquipmentHouse : Esab India - MNC
BSE5038.2518.25 (+0.36 %)
PREV CLOSE ( ) 5020.00
OPEN PRICE ( ) 5081.50
BID PRICE (QTY) 5021.10 (1)
OFFER PRICE (QTY) 5039.05 (2)
VOLUME 85
TODAY'S LOW / HIGH ( )5009.00 5093.95
52 WK LOW / HIGH ( )3221.35 6542.65
NSE5027.10-0.65 (-0.01 %)
PREV CLOSE( ) 5027.75
OPEN PRICE ( ) 5095.00
BID PRICE (QTY) 5027.15 (1)
OFFER PRICE (QTY) 5039.40 (1)
VOLUME 2492
TODAY'S LOW / HIGH( ) 5010.55 5104.55
52 WK LOW / HIGH ( )3244.85 6585.95
Select year
( in Million)
Particulars
Dec 2007
Dec 2006
Dec 2005
Dec 2004
Dec 2003
INCOME :
  
  
  
  
  
Gross Sales
3920.03
3272.91
2715.99
2138.37
1547.11
     Sales
3920.03
3272.91
2715.99
2138.37
1547.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
490.49
400.79
334.36
256.75
184.13
Net Sales
3429.54
2872.12
2381.63
1881.62
1362.99
EXPENDITURE :
Increase/Decrease in Stock
-38.24
14.95
-49.04
-9.43
-12.63
Raw Material Consumed
2037.20
1670.79
1386.74
1055.37
844.17
     Opening Raw Materials
111.44
89.11
83.50
73.85
54.71
     Purchases Raw Materials
1814.40
1405.70
1178.62
966.62
738.43
     Closing Raw Materials
173.19
111.44
89.11
83.50
73.85
     Other Direct Purchases / Brought in cost
284.55
287.43
213.73
98.42
124.89
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.04
63.74
58.26
55.33
54.22
     Electricity & Power
66.04
63.74
58.26
55.33
54.22
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
247.71
196.45
152.85
177.61
153.60
     Salaries, Wages & Bonus
211.02
162.16
129.38
113.47
100.47
     Contributions to EPF & Pension Funds
12.82
14.64
9.90
49.87
37.84
     Workmen and Staff Welfare Expenses
23.88
19.66
13.57
14.28
12.41
     Other Employees Cost
0.00
0.00
0.00
0.00
2.87
Other Manufacturing Expenses
100.23
114.49
98.67
72.23
64.85
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
23.58
21.99
23.57
14.61
17.37
     Packing Material Consumed
     Other Mfg Exp
76.65
92.50
75.10
57.62
47.48
General and Administration Expenses
112.88
113.02
114.59
110.51
68.81
     Rent , Rates & Taxes
14.82
17.78
26.22
57.46
19.49
     Insurance
3.66
3.98
2.64
3.12
3.72
     Printing and stationery
4.59
4.86
5.55
     Professional and legal fees
12.90
11.23
11.45
     Traveling and conveyance
52.16
49.07
45.45
31.49
28.94
     Other Administration
24.77
26.10
23.27
18.45
16.66
Selling and Distribution Expenses
53.84
39.18
36.08
19.47
22.68
     Advertisement & Sales Promotion
10.76
9.14
11.52
1.41
0.45
     Sales Commissions & Incentives
4.45
3.42
2.38
3.22
5.08
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
38.64
26.61
22.18
14.85
17.15
Miscellaneous Expenses
53.85
39.75
43.72
85.55
127.19
     Bad debts /advances written off
1.64
9.98
10.50
     Provision for doubtful debts
3.84
1.58
0.31
10.43
26.61
     Losson disposal of fixed assets(net)
0.63
0.03
0.47
0.34
     Losson foreign exchange fluctuations
1.05
0.73
1.72
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
48.33
38.15
41.04
64.67
88.04
Less: Expenses Capitalised
Total Expenditure
2633.51
2252.37
1841.86
1566.65
1322.89
Operating Profit (Excl OI)
796.04
619.76
539.77
314.97
40.09
Other Income
80.87
88.06
99.58
77.13
46.54
     Interest Received
3.10
13.68
21.19
3.69
0.52
     Dividend Received
12.51
2.34
0.23
     Profit on sale of Fixed Assets
46.84
5.76
10.83
     Profits on sale of Investments
     Provision Written Back
16.82
0.35
1.74
35.47
18.40
     Foreign Exchange Gains
0.20
3.26
     Others
48.43
71.49
29.81
28.72
16.79
Operating Profit
876.91
707.82
639.34
392.10
86.63
Interest
8.79
12.69
13.34
7.47
23.62
     InterestonDebenture / Bonds
     Interest on Term Loan
4.04
4.97
7.07
12.26
     Intereston Fixed deposits
     Bank Charges etc
8.79
8.58
8.31
     Other Interest
0.00
0.07
0.06
0.39
11.36
PBDT
868.11
695.13
626.01
384.64
63.01
Depreciation
56.12
47.13
44.57
53.38
56.14
Profit Before Taxation & Exceptional Items
811.99
648.01
581.44
331.26
6.87
Exceptional Income / Expenses
Profit Before Tax
811.99
648.01
581.44
331.26
6.87
Provision for Tax
275.83
221.57
184.71
127.49
-0.65
     Current Income Tax
267.91
213.66
170.95
58.24
0.23
     Deferred Tax
4.22
2.55
10.60
64.85
-0.88
     Other taxes
3.69
5.36
3.16
4.40
0.00
Profit After Tax
536.16
426.44
396.73
203.77
7.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.37
0.04
0.05
0.49
-0.08
Share of Associate
0.58
0.07
Other Consolidated Items
Consolidated Net Profit
536.38
426.54
396.78
204.26
7.44
Adjustments to PAT
5.40
Profit Balance B/F
428.90
2.36
101.92
-107.74
-115.18
Appropriations
965.28
428.90
498.71
101.92
-107.74
     General Reserves
53.40
40.00
     Proposed Equity Dividend
400.22
     Corporate dividend tax
38.03
56.13
     Other Appropriation
Equity Dividend %
155.00
260.00
Earnings Per Share
34.85
27.71
25.78
13.27
0.48
Adjusted EPS
34.85
27.71
25.78
13.27
0.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.