Profit & Loss

ESCORTS KUBOTA LTD.

NSE : ESCORTSBSE : 500495ISIN CODE : INE042A01014Industry : Automobiles-TractorsHouse : Escorts
BSE3107.5586.6 (+2.87 %)
PREV CLOSE ( ) 3020.95
OPEN PRICE ( ) 2979.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33896
TODAY'S LOW / HIGH ( )2967.00 3138.00
52 WK LOW / HIGH ( )1934.85 3435.2
NSE3106.7088.45 (+2.93 %)
PREV CLOSE( ) 3018.25
OPEN PRICE ( ) 2972.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3106.70 (250)
VOLUME 962091
TODAY'S LOW / HIGH( ) 2961.20 3139.95
52 WK LOW / HIGH ( )1932.05 3440.15
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
87688.80
75432.40
73427.20
58100.90
62620.20
     Sales
85732.90
72898.80
71718.80
56752.30
61645.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
481.10
535.20
380.00
284.20
241.90
     Revenue from property development
     Other Operational Income
1474.80
1998.40
1328.40
1064.40
732.50
Less: Excise Duty
Net Sales
84286.90
72826.50
70144.20
58100.90
62620.20
EXPENDITURE :
Increase/Decrease in Stock
-1636.50
-669.40
1299.20
-55.80
-2045.40
Raw Material Consumed
62865.30
50454.50
45147.20
38466.80
44814.70
     Opening Raw Materials
3974.40
3344.80
3645.60
3481.30
2600.70
     Purchases Raw Materials
59816.70
45975.90
40429.90
34927.40
41655.40
     Closing Raw Materials
6029.30
3974.40
3344.80
3645.60
3481.30
     Other Direct Purchases / Brought in cost
5103.50
5108.20
4416.50
3703.70
4039.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
458.40
405.90
383.70
400.70
454.40
     Electricity & Power
458.40
405.90
383.70
400.70
454.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6074.00
5419.00
5469.10
5205.10
4847.30
     Salaries, Wages & Bonus
5357.80
4707.10
4782.60
4610.30
4166.90
     Contributions to EPF & Pension Funds
227.10
211.50
194.70
190.60
173.00
     Workmen and Staff Welfare Expenses
342.10
307.30
241.00
282.40
331.90
     Other Employees Cost
147.00
193.10
250.80
121.80
175.50
Other Manufacturing Expenses
3590.90
2919.00
2724.50
2649.00
2890.50
     Sub-contracted / Out sourced services
180.50
180.50
268.60
250.10
364.40
     Processing Charges
1652.00
1348.10
1218.60
1110.50
1095.40
     Repairs and Maintenance
579.80
476.90
409.90
491.90
536.80
     Packing Material Consumed
     Other Mfg Exp
1178.60
913.50
827.40
796.50
893.90
General and Administration Expenses
1850.40
1406.00
1225.20
1705.40
1607.30
     Rent , Rates & Taxes
98.30
116.40
116.60
88.90
142.70
     Insurance
241.20
105.50
94.50
70.40
60.70
     Printing and stationery
41.80
35.40
26.60
52.20
47.30
     Professional and legal fees
481.30
378.30
376.80
688.50
560.50
     Traveling and conveyance
767.40
553.30
393.50
619.70
576.90
     Other Administration
220.40
217.10
217.20
185.70
219.20
Selling and Distribution Expenses
2613.10
2200.80
2154.00
2248.60
2415.80
     Advertisement & Sales Promotion
650.30
580.30
513.90
921.20
884.20
     Sales Commissions & Incentives
108.50
84.70
87.50
85.50
114.30
     Freight and Forwarding
1215.40
1064.00
1042.10
848.70
1044.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
638.90
471.80
510.50
393.20
372.90
Miscellaneous Expenses
1192.20
739.70
513.40
857.10
581.60
     Bad debts /advances written off
496.10
3.10
39.70
191.30
     Provision for doubtful debts
101.40
129.00
100.60
99.30
3.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
594.70
607.60
373.10
757.80
387.30
Less: Expenses Capitalised
Total Expenditure
77007.80
62875.50
58916.30
51476.90
55566.20
Operating Profit (Excl OI)
7279.10
9951.00
11227.90
6624.00
7054.00
Other Income
3305.40
1741.10
1643.50
976.00
1115.30
     Interest Received
1620.30
463.70
801.90
471.40
353.60
     Dividend Received
     Profit on sale of Fixed Assets
21.30
37.40
37.20
13.90
15.30
     Profits on sale of Investments
12.10
     Provision Written Back
496.10
3.10
39.70
191.30
     Foreign Exchange Gains
47.90
     Others
1167.70
1224.80
764.70
490.70
507.20
Operating Profit
10584.50
11692.10
12871.40
7600.00
8169.30
Interest
132.70
149.70
133.40
172.30
195.40
     InterestonDebenture / Bonds
     Interest on Term Loan
2.00
3.40
1.20
25.60
     Intereston Fixed deposits
     Bank Charges etc
25.20
34.00
30.30
28.90
37.00
     Other Interest
107.50
113.70
99.70
142.20
132.80
PBDT
10451.80
11542.40
12738.00
7427.70
7973.90
Depreciation
1500.60
1320.60
1182.80
1072.20
872.10
Profit Before Taxation & Exceptional Items
8951.20
10221.80
11555.20
6355.50
7101.80
Exceptional Income / Expenses
-530.50
-92.20
55.60
Profit Before Tax
8345.90
9928.30
11547.80
6252.50
7137.80
Provision for Tax
1979.40
2572.20
2831.50
1535.30
2371.10
     Current Income Tax
1716.00
2428.10
2871.40
1744.50
1986.30
     Deferred Tax
263.40
144.10
-39.90
-209.20
384.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6366.50
7356.10
8716.30
4717.20
4766.70
Extra items
0.00
0.00
0.00
0.00
12.30
Minority Interest
1.30
8.60
-1.70
5.30
10.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6367.80
7364.70
8714.60
4722.50
4789.30
Adjustments to PAT
Profit Balance B/F
35371.90
28685.30
20322.10
15914.80
10954.90
Appropriations
41739.70
36050.00
29036.70
20637.30
15744.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
744.90
678.10
351.40
315.20
-170.60
Equity Dividend %
70.00
70.00
75.00
25.00
25.00
Earnings Per Share
48.26
55.82
64.63
38.53
39.07
Adjusted EPS
48.26
55.82
64.63
38.53
39.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.