Profit & Loss

ESSAR SHIPPING LTD.

NSE : ESSARSHPNGBSE : 533704ISIN CODE : INE122M01019Industry : ShippingHouse : Essar - MNC
BSE31.370.15 (+0.48 %)
PREV CLOSE ( ) 31.22
OPEN PRICE ( ) 31.13
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 254451
TODAY'S LOW / HIGH ( )29.99 32.95
52 WK LOW / HIGH ( )8.15 39.02
NSE31.450.1 (+0.32 %)
PREV CLOSE( ) 31.35
OPEN PRICE ( ) 31.15
BID PRICE (QTY) 31.45 (1736)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1942184
TODAY'S LOW / HIGH( ) 29.25 33.00
52 WK LOW / HIGH ( )8.1 38.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
606.70
3283.40
4720.00
13441.50
13091.80
     Income from ship building & Repairs
     Charter Income
606.70
3254.50
4588.80
13289.00
12986.10
     Freight and Demurrage
     Other Operational Income
0.00
28.90
131.20
152.50
105.70
Less: Excise Duty
Operating Income (Net)
606.70
3283.40
4720.00
13441.50
13091.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.10
293.40
1237.90
2768.70
1214.10
     Electricity & Power
     Oil, Fuel & Natural gas
0.10
293.40
1237.90
2768.70
1214.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
40.30
399.70
728.60
1115.60
1255.80
     Salaries, Wages & Bonus
35.90
336.60
632.40
969.60
1115.20
     Contributions to EPF & Pension Funds
1.70
21.70
24.40
67.70
46.50
     Workmen and Staff Welfare Expenses
2.70
41.40
71.80
78.30
94.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
38.20
1683.00
2072.90
6025.20
6402.50
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
     Repairs and Maintenance
0.90
8.70
28.00
12.70
23.70
     Stores,spare parts and tools consumed
7.80
73.90
363.00
423.10
563.90
     Other Operating Expenses
29.50
1600.40
1681.90
5589.40
5814.90
General and Administration Expenses
181.90
238.40
256.70
700.90
489.60
     Rent , Rates & Taxes
0.40
22.20
9.20
26.20
26.10
     Insurance
1.30
67.50
158.10
195.70
233.50
     Printing and stationery
     Professional and legal fees
50.90
34.30
60.20
143.00
172.20
     Other General & administrative Expenses
129.30
114.40
29.20
336.00
57.80
Selling and Distribution Expenses
0.60
9.60
9.70
12.10
0.70
     Advertisement & Sales Promotion
     Brokerage & Commissions
0.60
9.60
9.70
12.10
0.70
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.60
29.50
116.60
213.00
411.20
     Bad debts /advances written off
13.10
12.10
10.40
43.00
30.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
10.50
17.40
106.20
170.00
380.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
284.70
2653.60
4422.40
10835.50
9773.90
Operating Profit (Excl OI)
322.00
629.80
297.60
2606.00
3317.90
Other Income
1039.30
2248.40
361.60
1501.50
573.00
     Interest Received
584.00
396.10
269.50
1421.30
265.50
     Dividend Received
     Profit on sale of Fixed Assets
993.50
10.30
     Profits on sale of Investments
     Foreign Exchange Gains
13.50
8.30
0.60
65.30
9.60
     Provision Written Back
     Others
441.80
850.50
81.20
14.90
297.90
Operating Profit
1361.30
2878.20
659.20
4107.50
3890.90
Interest
1315.70
3564.70
4886.90
4325.80
3957.40
     InterestonDebenture / Bonds
925.90
1644.50
1552.60
1416.50
1309.50
     Interest on Term Loan
348.30
1871.20
3024.90
1466.50
2005.90
     Intereston Fixed deposits
     Bank Charges etc
21.60
30.00
24.90
616.60
236.00
     Other Interest
19.90
19.00
284.50
826.20
406.00
PBDT
45.60
-686.50
-4227.70
-218.30
-66.50
Depreciation
411.40
1059.20
1737.60
1722.50
2824.90
Profit Before Taxation & Exceptional Items
-365.80
-1745.70
-5965.30
-1940.80
-2891.40
Exceptional Income / Expenses
16603.30
938.00
-234.10
-14916.60
-34869.70
Profit Before Tax
16237.50
-807.70
-6199.40
-16857.40
-37761.10
Provision for Tax
-264.60
2.60
6.20
11.10
14.50
     Current Income Tax
2.60
6.20
11.10
14.50
     Deferred Tax
     Other taxes
-264.60
0.00
0.00
0.00
0.00
Profit After Tax
16502.10
-810.30
-6205.60
-16868.50
-37775.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.40
-4.60
1.50
53.50
-39.30
Share of Associate
2.40
30.00
62.10
Other Consolidated Items
-1.00
28.40
Consolidated Net Profit
16502.10
-784.90
-6205.10
-16786.60
-37752.80
Adjustments to PAT
25885.10
409.00
Profit Balance B/F
-102595.50
-102219.60
-96014.50
-79242.60
-41027.80
Appropriations
-60208.30
-102595.50
-102219.60
-96029.20
-78780.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-60208.30
-102595.50
-102219.60
-96029.20
-78780.60
Equity Dividend %
Earnings Per Share
79.73
-3.79
-29.98
-81.10
-182.40
Adjusted EPS
79.73
-3.79
-29.98
-81.10
-182.40

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.