Profit & Loss

EVEREST INDUSTRIES LTD.

NSE : EVERESTINDBSE : 508906ISIN CODE : INE295A01018Industry : Cement & Construction MaterialsHouse : Private
BSE1216.5019.35 (+1.62 %)
PREV CLOSE ( ) 1197.15
OPEN PRICE ( ) 1178.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 432
TODAY'S LOW / HIGH ( )1178.10 1226.00
52 WK LOW / HIGH ( )774 1448.1
NSE1214.7014.15 (+1.18 %)
PREV CLOSE( ) 1200.55
OPEN PRICE ( ) 1191.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1214.70 (251)
VOLUME 19752
TODAY'S LOW / HIGH( ) 1171.55 1225.00
52 WK LOW / HIGH ( )772.75 1450.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16476.34
13647.06
12179.19
12854.08
14083.19
     Sales
11297.91
10366.11
9604.62
8366.19
9028.17
     Job Work/ Contract Receipts
4989.51
3081.55
2493.18
4343.35
4922.37
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
188.92
199.40
81.38
144.54
132.66
Less: Excise Duty
Net Sales
16476.34
13647.06
12179.19
12854.08
14083.19
EXPENDITURE :
Increase/Decrease in Stock
-362.69
-358.48
365.65
172.10
-432.64
Raw Material Consumed
9935.90
7806.35
6184.52
7223.68
8268.40
     Opening Raw Materials
1703.35
1329.39
1496.50
1491.79
1116.88
     Purchases Raw Materials
11207.21
8133.81
5955.25
7198.14
8572.94
     Closing Raw Materials
3040.23
1703.35
1329.39
1496.50
1491.79
     Other Direct Purchases / Brought in cost
65.57
46.49
62.16
30.25
70.38
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
488.74
433.97
360.48
393.98
399.81
     Electricity & Power
488.74
433.97
360.48
393.98
399.81
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1497.12
1300.64
1096.10
1165.19
1158.43
     Salaries, Wages & Bonus
1282.62
1149.47
981.63
1003.56
985.15
     Contributions to EPF & Pension Funds
73.81
70.43
67.14
69.28
52.56
     Workmen and Staff Welfare Expenses
104.98
78.83
47.02
69.01
71.14
     Other Employees Cost
35.71
1.91
0.31
23.34
49.58
Other Manufacturing Expenses
1821.06
1518.99
1174.15
1605.88
1453.84
     Sub-contracted / Out sourced services
     Processing Charges
859.60
725.21
549.83
837.94
698.27
     Repairs and Maintenance
218.71
175.51
141.11
171.83
127.85
     Packing Material Consumed
148.30
135.58
103.89
119.68
116.88
     Other Mfg Exp
594.45
482.70
379.32
476.43
510.84
General and Administration Expenses
489.42
366.34
316.48
394.54
385.09
     Rent , Rates & Taxes
98.41
45.29
42.16
48.51
73.85
     Insurance
47.52
51.92
40.12
28.93
26.94
     Printing and stationery
     Professional and legal fees
164.47
157.84
153.52
126.74
100.43
     Traveling and conveyance
172.65
105.19
74.21
183.36
177.04
     Other Administration
6.37
6.11
6.47
6.99
6.83
Selling and Distribution Expenses
1658.04
1594.41
1161.13
1177.47
1380.88
     Advertisement & Sales Promotion
181.73
166.83
66.01
128.57
176.99
     Sales Commissions & Incentives
     Freight and Forwarding
1476.30
1427.58
1095.12
1048.90
1203.89
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
273.56
295.33
400.99
299.23
423.62
     Bad debts /advances written off
21.96
     Provision for doubtful debts
30.64
105.16
20.15
145.20
     Losson disposal of fixed assets(net)
35.93
5.75
5.52
6.07
     Losson foreign exchange fluctuations
12.57
5.99
1.10
28.79
15.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
239.03
222.77
288.99
244.77
256.74
Less: Expenses Capitalised
Total Expenditure
15801.15
12957.55
11059.49
12432.07
13037.42
Operating Profit (Excl OI)
675.19
689.51
1119.70
422.01
1045.77
Other Income
405.96
293.54
88.85
94.52
64.75
     Interest Received
196.15
40.44
60.36
37.21
39.15
     Dividend Received
     Profit on sale of Fixed Assets
1.58
     Profits on sale of Investments
     Provision Written Back
127.08
237.76
7.46
48.49
17.85
     Foreign Exchange Gains
3.64
1.89
     Others
81.16
11.71
19.14
8.82
7.75
Operating Profit
1081.15
983.05
1208.54
516.53
1110.51
Interest
315.00
31.48
39.00
70.42
76.32
     InterestonDebenture / Bonds
     Interest on Term Loan
23.32
1.91
14.78
57.47
61.97
     Intereston Fixed deposits
7.25
7.32
10.89
     Bank Charges etc
0.10
1.87
     Other Interest
284.42
22.26
13.33
12.85
12.49
PBDT
766.15
951.56
1169.54
446.12
1034.19
Depreciation
337.76
286.35
253.15
237.36
205.55
Profit Before Taxation & Exceptional Items
428.39
665.21
916.39
208.75
828.64
Exceptional Income / Expenses
Profit Before Tax
428.39
665.21
916.39
208.75
828.64
Provision for Tax
4.79
224.36
352.48
73.52
210.07
     Current Income Tax
202.60
223.98
410.03
41.95
205.06
     Deferred Tax
0.88
0.38
-57.55
31.57
5.01
     Other taxes
-198.68
0.00
0.00
0.00
0.00
Profit After Tax
423.60
440.85
563.91
135.23
618.58
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
423.60
440.85
563.91
135.23
618.58
Adjustments to PAT
Profit Balance B/F
4061.46
3742.24
3184.28
3193.64
2701.10
Appropriations
4485.05
4183.10
3748.19
3328.87
3319.68
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
96.75
121.64
5.95
144.59
126.04
Equity Dividend %
60.00
60.00
75.00
10.00
75.00
Earnings Per Share
26.92
28.12
36.06
8.65
39.56
Adjusted EPS
26.92
28.12
36.06
8.65
39.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.