Profit & Loss

EVERONN EDUCATION LTD.

NSE : EVERONNBSE : 532876ISIN CODE : INE678H01010Industry : IT - EducationHouse : Private
BSE12.250 (0 %)
PREV CLOSE ( ) 12.25
OPEN PRICE ( ) 12.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 12.25 (2697)
VOLUME 306223
TODAY'S LOW / HIGH ( )12.10 13.80
52 WK LOW / HIGH ( )12.1 13.8
NSE12.150 (0 %)
PREV CLOSE( ) 12.15
OPEN PRICE ( ) 12.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 12.15 (39)
VOLUME 769754
TODAY'S LOW / HIGH( ) 12.00 13.65
52 WK LOW / HIGH ( )12 13.65
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
288.03
325.91
609.20
1229.57
3596.18
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
7.88
182.14
     Processing Charges / ServiceIncome
255.68
325.91
609.20
1221.69
3414.04
     Other Operational Income
32.34
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
288.03
325.91
609.20
1229.57
3596.18
EXPENDITURE :
Stock Adjustments
3.40
-3.40
Raw Material Consumed
6.54
309.23
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
6.54
309.23
     Others raw material cost
0.00
0.00
0.00
13.08
618.45
Power & Fuel Cost
4.02
7.92
9.95
28.90
30.21
     Electricity & Power
4.02
7.92
9.95
28.90
30.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
197.91
263.68
282.33
713.25
714.58
     Salaries, Wages & Bonus
172.68
238.36
263.34
691.57
672.16
     Contributions to EPF & Pension Funds
18.96
15.95
13.80
16.74
26.02
     Wheeling & Transmission Charges recoverable
6.28
9.37
5.19
4.94
16.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
125.09
145.28
114.46
1140.15
1780.64
     Repairs and Maintenance
69.87
88.31
28.05
76.81
57.95
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
55.22
56.97
86.41
1063.34
1722.69
General and Administration Expenses
197.04
164.39
123.35
204.81
313.76
     Rates & Taxes
21.19
50.39
11.28
5.63
18.91
     Insurance
1.56
0.27
1.83
2.38
1.18
     Printing and stationery
0.73
0.91
2.60
8.01
11.01
     Professional and legal fees
117.26
62.45
40.47
69.80
114.89
     Other Administration
36.74
33.98
47.32
56.78
82.43
Selling and Marketing Expenses
4.92
19.81
15.32
168.33
93.17
     Advertisement & Sales Promotion
4.92
19.81
15.32
168.33
93.17
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.85
153.61
4.70
3.11
235.68
     Bad debts /advances written off
145.86
     Provision for doubtful debts
0.33
4.17
1.91
234.96
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.51
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.34
7.43
0.53
1.20
0.71
Less: Expenses Capitalised
Total Expenditure
529.83
754.69
550.10
2268.48
3473.87
Operating Profit (Excl OI)
-241.80
-428.78
59.09
-1038.92
122.31
Other Income
80.65
5.32
5.26
16.83
91.40
     Interest Received
5.85
4.72
3.76
11.69
19.95
     Dividend Received
0.08
1.64
     Profit on sale of Fixed Assets
0.01
10.89
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.07
1.72
     Others
74.71
0.60
1.50
5.06
57.19
Operating Profit
-161.15
-423.46
64.35
-1022.09
213.71
Interest
605.43
543.17
656.25
1001.32
748.73
     InterestonDebenture / Bonds
     Intereston Term Loan
167.81
114.16
     Intereston Fixed deposits
     Bank Charges etc
5.11
10.07
25.78
215.03
213.52
     Other Interest
432.50
418.94
630.47
786.28
535.21
PBDT
-766.58
-966.63
-591.90
-2023.41
-535.02
Depreciation
162.28
679.18
687.12
788.32
682.01
Profit Before Taxation & Exceptional Items
-928.85
-1645.82
-1279.01
-2811.73
-1217.03
Exceptional Income / Expenses
-4679.45
-63.44
-649.55
-2324.27
Profit Before Tax
-5608.30
-1709.26
-1928.56
-5136.00
-1217.03
Provision for Tax
2649.95
-448.68
-1854.95
-312.01
     Current Income Tax
     Deferred Tax
2433.04
-448.68
-1854.95
-312.01
     Other taxes
2649.95
0.00
-448.68
-1854.95
-312.01
Profit After Tax
-8258.25
-1709.26
-1479.89
-3281.05
-905.03
Extra items
Minority Interest
0.15
0.03
0.01
0.01
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-8258.25
-1709.11
-1479.86
-3281.04
-905.02
Adjustments to PAT
Profit Balance B/F
-6758.93
-5057.36
-3577.50
-296.43
608.59
Appropriations
-15017.18
-6766.47
-5057.36
-3577.47
-296.43
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-15017.18
-6766.47
-5057.36
-3577.47
-296.43
Equity Dividend %
Earnings Per Share
-343.00
-71.00
-64.00
-150.00
-41.00
Adjusted EPS
-343.00
-71.00
-64.00
-150.00
-41.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X