Profit & Loss

FACOR ALLOYS LTD.

NSE : NABSE : 532656ISIN CODE : INE828G01013Industry : Ferro & Silica ManganeseHouse : Facor
BSE7.91-0.14 (-1.74 %)
PREV CLOSE ( ) 8.05
OPEN PRICE ( ) 8.06
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 266827
TODAY'S LOW / HIGH ( )7.81 8.19
52 WK LOW / HIGH ( ) 6.212.25
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3209.88
2586.45
1436.67
2913.93
3610.42
     Sales
1056.07
519.13
725.44
1585.46
1489.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2140.14
2053.71
710.00
1327.35
2111.59
     Revenue from property development
     Other Operational Income
13.68
13.61
1.24
1.12
9.72
Less: Excise Duty
Net Sales
3209.88
2586.45
1436.67
2913.93
3610.42
EXPENDITURE :
Increase/Decrease in Stock
-35.28
-0.20
25.95
-14.69
108.74
Raw Material Consumed
1005.99
532.25
438.63
1170.71
1064.26
     Opening Raw Materials
73.71
5.17
19.74
107.90
73.12
     Purchases Raw Materials
1008.24
600.79
424.06
1082.56
1099.04
     Closing Raw Materials
75.95
73.71
5.17
19.74
107.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1630.68
1358.04
705.73
1305.26
1578.62
     Electricity & Power
1630.68
1358.04
705.73
1305.26
1578.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
170.46
167.02
166.78
174.93
205.32
     Salaries, Wages & Bonus
126.25
127.64
125.60
129.91
158.45
     Contributions to EPF & Pension Funds
11.61
12.42
10.63
13.47
14.71
     Workmen and Staff Welfare Expenses
29.23
23.04
26.32
26.73
27.07
     Other Employees Cost
3.36
3.92
4.23
4.82
5.10
Other Manufacturing Expenses
391.42
444.51
166.15
305.80
330.73
     Sub-contracted / Out sourced services
     Processing Charges
32.52
28.52
14.94
42.51
45.53
     Repairs and Maintenance
209.04
289.28
92.58
154.56
163.14
     Packing Material Consumed
     Other Mfg Exp
149.86
126.70
58.63
108.74
122.06
General and Administration Expenses
8.22
11.32
9.16
12.75
13.36
     Rent , Rates & Taxes
6.14
3.65
1.88
5.14
5.87
     Insurance
0.65
0.69
0.77
0.78
0.86
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
1.43
6.97
6.51
6.82
6.64
Selling and Distribution Expenses
8.00
7.55
5.99
11.35
20.85
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.14
2.29
     Freight and Forwarding
7.86
7.55
5.99
11.35
18.55
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.59
7.88
10.18
10.63
8.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
14.05
0.34
0.64
0.32
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.54
7.55
9.55
10.31
8.80
Less: Expenses Capitalised
Total Expenditure
3204.08
2528.38
1528.57
2976.73
3330.68
Operating Profit (Excl OI)
5.81
58.07
-91.89
-62.79
279.74
Other Income
51.33
270.04
40.39
309.51
85.20
     Interest Received
24.79
13.97
23.02
47.13
17.32
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.01
0.34
     Others
26.54
256.07
17.36
262.38
67.54
Operating Profit
57.14
328.11
-51.50
246.72
364.95
Interest
8.73
12.73
39.42
40.37
144.41
     InterestonDebenture / Bonds
     Interest on Term Loan
32.55
39.78
     Intereston Fixed deposits
     Bank Charges etc
0.18
0.18
     Other Interest
8.73
12.73
39.42
7.63
104.45
PBDT
48.40
315.39
-90.92
206.35
220.54
Depreciation
19.37
16.89
20.03
25.66
20.41
Profit Before Taxation & Exceptional Items
29.03
298.50
-110.95
180.69
200.12
Exceptional Income / Expenses
-28.70
-38.66
84.27
55.94
-13.08
Profit Before Tax
0.33
259.84
-26.69
236.63
187.05
Provision for Tax
-69.28
85.28
-21.30
120.18
37.93
     Current Income Tax
28.58
0.40
     Deferred Tax
-68.83
48.90
-20.90
120.18
37.53
     Other taxes
-0.45
7.80
-0.40
0.00
0.00
Profit After Tax
69.61
174.56
-5.38
116.45
149.12
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.76
0.22
0.90
-1.42
2.62
Share of Associate
Other Consolidated Items
Consolidated Net Profit
84.37
174.78
-4.48
115.03
151.74
Adjustments to PAT
Profit Balance B/F
348.72
173.94
178.42
63.92
-87.82
Appropriations
433.09
348.72
173.94
178.95
63.92
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.53
Equity Dividend %
Earnings Per Share
0.43
0.89
-0.02
0.59
0.78
Adjusted EPS
0.43
0.89
-0.02
0.59
0.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.