Profit & Loss

PRIVI SPECIALITY CHEMICALS LTD.

NSE : PRIVISCLBSE : 530117ISIN CODE : INE959A01019Industry : ChemicalsHouse : Fairfax India
BSE1108.2511.6 (+1.06 %)
PREV CLOSE ( ) 1096.65
OPEN PRICE ( ) 1098.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1701
TODAY'S LOW / HIGH ( )1098.20 1163.90
52 WK LOW / HIGH ( )975 1360
NSE1109.8011.45 (+1.04 %)
PREV CLOSE( ) 1098.35
OPEN PRICE ( ) 1098.35
BID PRICE (QTY) 1109.80 (27)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23780
TODAY'S LOW / HIGH( ) 1092.65 1162.20
52 WK LOW / HIGH ( )975 1365.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16081.02
14047.74
12782.80
13241.13
13565.07
     Sales
16056.77
14034.33
12698.21
13038.11
13409.39
     Job Work/ Contract Receipts
0.63
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
24.25
12.77
84.59
203.02
155.68
Less: Excise Duty
Net Sales
16078.20
14037.20
12765.63
13241.13
13410.41
EXPENDITURE :
Increase/Decrease in Stock
-1817.58
-1747.74
-338.14
-187.63
-979.52
Raw Material Consumed
11209.27
9816.24
7677.68
8084.81
9107.37
     Opening Raw Materials
1963.96
959.13
1192.16
1415.45
968.91
     Purchases Raw Materials
11205.42
10800.43
7412.97
7834.49
9715.20
     Closing Raw Materials
1965.51
1963.96
959.13
1192.16
1578.25
     Other Direct Purchases / Brought in cost
5.40
20.64
31.68
27.04
1.51
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1471.96
1002.70
703.90
613.91
705.85
     Electricity & Power
523.51
337.24
703.90
613.91
705.85
     Oil, Fuel & Natural gas
924.43
646.33
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
24.02
19.13
0.00
0.00
0.00
Employee Cost
796.88
766.85
698.67
650.34
712.70
     Salaries, Wages & Bonus
698.32
670.70
617.51
577.81
622.04
     Contributions to EPF & Pension Funds
38.78
36.17
32.17
30.65
32.36
     Workmen and Staff Welfare Expenses
59.77
59.99
48.99
41.89
44.54
     Other Employees Cost
0.00
0.00
0.00
0.00
13.76
Other Manufacturing Expenses
1121.56
996.03
923.67
890.22
865.72
     Sub-contracted / Out sourced services
     Processing Charges
280.52
325.46
329.22
369.32
360.49
     Repairs and Maintenance
199.20
153.52
147.44
143.37
146.72
     Packing Material Consumed
218.20
241.19
171.39
134.12
140.97
     Other Mfg Exp
423.65
275.87
275.61
243.41
217.54
General and Administration Expenses
409.54
333.34
337.50
438.41
283.94
     Rent , Rates & Taxes
9.55
9.62
9.27
18.69
26.11
     Insurance
135.87
110.67
136.61
194.26
64.20
     Printing and stationery
5.70
8.06
6.83
10.09
     Professional and legal fees
143.36
122.93
126.54
121.61
112.42
     Traveling and conveyance
97.14
67.57
40.65
76.35
62.34
     Other Administration
17.92
14.49
17.62
17.41
18.87
Selling and Distribution Expenses
905.57
810.61
526.78
407.02
327.38
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.61
     Freight and Forwarding
777.14
712.68
383.33
283.79
260.01
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
128.43
97.93
143.45
123.23
50.76
Miscellaneous Expenses
104.36
108.87
137.13
138.00
260.17
     Bad debts /advances written off
5.32
11.75
2.95
3.14
     Provision for doubtful debts
2.09
17.56
0.84
     Losson disposal of fixed assets(net)
6.45
4.15
     Losson foreign exchange fluctuations
0.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
97.91
101.46
125.38
117.49
251.82
Less: Expenses Capitalised
Total Expenditure
14201.56
12086.90
10667.19
11035.09
11283.62
Operating Profit (Excl OI)
1876.63
1950.29
2098.44
2206.04
2126.80
Other Income
214.22
323.95
199.60
263.59
57.01
     Interest Received
2.82
2.99
4.81
7.70
7.86
     Dividend Received
0.01
     Profit on sale of Fixed Assets
0.50
0.07
0.03
     Profits on sale of Investments
6.18
0.03
1.86
0.05
     Provision Written Back
0.26
15.87
0.17
0.78
4.22
     Foreign Exchange Gains
182.08
295.00
185.67
200.41
40.01
     Others
22.37
10.00
7.05
54.65
4.92
Operating Profit
2090.85
2274.25
2298.03
2469.63
2183.81
Interest
695.55
253.02
236.74
375.59
290.15
     InterestonDebenture / Bonds
     Interest on Term Loan
338.74
201.06
128.75
109.83
91.12
     Intereston Fixed deposits
     Bank Charges etc
20.38
14.44
24.11
35.51
     Other Interest
336.44
37.52
83.88
230.26
199.02
PBDT
1395.30
2021.23
2061.29
2094.05
1893.66
Depreciation
1084.87
746.62
710.00
567.72
468.54
Profit Before Taxation & Exceptional Items
310.43
1274.61
1351.30
1526.33
1425.12
Exceptional Income / Expenses
52.92
230.93
400.00
90.48
Profit Before Tax
310.43
1327.54
1582.22
1926.33
1515.60
Provision for Tax
97.65
353.74
413.22
466.04
573.16
     Current Income Tax
33.47
352.16
414.70
495.23
502.95
     Deferred Tax
64.18
1.58
-1.48
-27.78
68.60
     Other taxes
0.00
0.00
0.00
-1.42
1.61
Profit After Tax
212.78
973.80
1169.01
1460.29
942.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
222.15
973.80
1169.01
1460.29
942.44
Adjustments to PAT
Profit Balance B/F
4154.00
3263.16
2154.07
701.97
935.76
Appropriations
4376.15
4236.96
3323.08
2162.26
1878.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
73.76
82.96
59.92
8.19
69.61
Equity Dividend %
20.00
20.00
15.00
25.00
Earnings Per Share
5.69
24.93
29.93
37.38
24.13
Adjusted EPS
5.69
24.93
29.93
37.38
24.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.