Profit & Loss

FAME INDIA LTD. (AMALGAMATED)

NSE : NABSE : 532631ISIN CODE : INE886G01011Industry : Film Production, Distribution & EntertainmentHouse : Inox
BSE35.050 (0 %)
PREV CLOSE ( ) 35.05
OPEN PRICE ( ) 36.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 905
TODAY'S LOW / HIGH ( )35.05 36.50
52 WK LOW / HIGH ( ) 35.0536.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Operating Income
2261.24
1964.56
1697.05
1335.57
925.75
     Broadcasting Revenue
12.33
20.37
14.73
     Advertising Revenue
113.74
127.99
105.58
90.75
48.64
     License income
2.81
12.50
16.65
     Subscription income
     Income from content / Event Shows/ Films
1587.95
1294.73
     Other Operational Income
559.55
541.85
1576.32
1211.94
845.73
Less: Excise Duty
Operating Income (Net)
2261.24
1964.56
1697.05
1335.57
925.75
EXPENDITURE :
Increase/Decrease in Stock
-1.10
-0.51
-1.87
-2.07
Raw Material Consumed
127.17
112.84
102.31
76.85
49.82
     Opening Raw Materials
2.03
     Purchases Raw Materials
50.90
     Closing Raw Materials
3.10
     Other Direct Purchases / Brought in cost
122.85
108.25
102.31
76.85
     Other raw material cost
4.33
4.60
0.00
0.00
0.00
Power & Fuel Cost
132.62
117.18
102.60
80.84
55.71
     Electricity & Power
130.30
115.59
102.60
80.84
55.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.32
1.59
0.00
0.00
0.00
Employee Cost
129.89
154.52
129.32
129.53
119.09
     Salaries, Wages & Bonus
107.01
133.04
111.98
85.25
75.61
     Contributions to EPF & Pension Funds
12.59
9.86
7.77
6.04
3.67
     Workmen and Staff Welfare Expenses
3.28
4.77
2.63
4.29
5.86
     Other Employees Cost
7.02
6.85
6.93
33.95
33.96
Production Expenses
702.57
588.71
664.83
492.68
296.09
     Sub-contracted / Out sourced services
29.96
3.93
409.60
281.03
     Processing Charges
     Program Production Expenses
603.77
542.21
214.17
184.14
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
37.50
21.37
41.07
27.50
21.65
     Packing Material Consumed
     Other Production expenses
31.34
21.21
0.00
0.00
274.44
General and Administration Expenses
848.89
743.45
541.90
360.34
194.99
     Rent , Rates & Taxes
693.59
616.90
432.52
256.52
140.59
     Insurance
5.67
4.69
6.28
3.61
3.46
     Printing and stationery
5.87
4.84
     Professional and legal fees
24.29
16.69
19.20
14.17
15.64
     Other Administration
119.48
100.33
83.89
86.04
35.30
Selling and Distribution Expenses
13.25
10.94
19.15
34.40
65.66
     Advertisement & Sales Promotion
13.25
8.48
17.08
33.02
23.31
     Sales Commissions & Incentives
2.46
2.07
1.39
0.92
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
41.43
Miscellaneous Expenses
121.56
63.25
38.07
29.84
17.59
     Bad debts /advances written off
5.65
0.59
14.40
1.20
1.86
     Provision for doubtful debts
7.48
5.78
0.84
5.75
4.36
     Losson disposal of fixed assets(net)
1.86
2.28
1.44
0.67
0.04
     Losson foreign exchange fluctuations
44.82
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
61.74
54.59
21.40
22.22
11.33
Less: Expenses Capitalised
Total Expenditure
2074.85
1790.39
1596.30
1202.42
798.97
Operating Profit (Excl OI)
186.38
174.17
100.75
133.15
126.79
Other Income
27.65
20.92
68.16
63.96
125.88
     Interest Received
4.11
9.96
13.10
17.29
29.80
     Dividend Received
0.74
1.42
0.32
1.93
     Profit on sale of Fixed Assets
0.50
     Profits on sale of Investments
7.68
0.23
0.03
0.36
     Provision Written Back
15.19
9.61
7.74
2.25
2.69
     Foreign Exchange Gains
67.26
     Others
0.17
0.37
45.90
44.07
23.84
Operating Profit
214.03
195.09
168.91
197.11
252.67
Interest
74.05
58.20
58.27
39.55
22.15
     InterestonDebenture / Bonds
     Interest on Term Loan
53.63
20.25
16.36
     Intereston Fixed deposits
     Bank Charges etc
0.02
     Other Interest
74.05
58.20
4.63
19.30
5.77
PBDT
139.98
136.88
110.65
157.56
230.52
Depreciation
174.11
177.49
176.58
123.95
72.69
Profit Before Taxation & Exceptional Items
-34.13
-40.61
-65.93
33.61
157.83
Exceptional Income / Expenses
-82.42
43.29
Profit Before Tax
-116.55
2.68
-65.93
33.61
157.83
Provision for Tax
3.09
-6.37
-2.59
-0.75
16.99
     Current Income Tax
2.23
4.27
0.38
10.16
20.16
     Deferred Tax
0.73
-0.10
2.11
-13.41
6.73
     Other taxes
0.14
-10.53
-5.08
2.51
-9.89
Profit After Tax
-119.64
9.05
-63.34
34.36
140.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-119.64
9.05
-63.34
34.36
140.84
Adjustments to PAT
-48.80
Profit Balance B/F
88.60
79.55
142.89
158.94
19.30
Appropriations
-31.05
88.60
79.55
144.49
160.14
     General Reserve
0.32
0.27
     Proposed Equity Dividend
     Corporate dividend tax
1.27
0.94
     Other Appropriation
-31.05
88.60
79.55
142.89
158.94
Equity Dividend %
Earnings Per Share
-2.16
0.26
-1.82
0.99
4.05
Adjusted EPS
-2.16
0.25
-1.76
0.96
3.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.