Profit & Loss

FAZE THREE LTD.

NSE : FAZE3QBSE : 530079ISIN CODE : INE963C01033Industry : TextileHouse : Private
BSE365.50-4.1 (-1.11 %)
PREV CLOSE ( ) 369.60
OPEN PRICE ( ) 369.60
BID PRICE (QTY) 366.25 (19)
OFFER PRICE (QTY) 369.35 (16)
VOLUME 10733
TODAY'S LOW / HIGH ( )351.00 374.75
52 WK LOW / HIGH ( )288 539.9
NSE367.05-1.25 (-0.34 %)
PREV CLOSE( ) 368.30
OPEN PRICE ( ) 372.95
BID PRICE (QTY) 367.25 (1)
OFFER PRICE (QTY) 368.35 (3)
VOLUME 55067
TODAY'S LOW / HIGH( ) 344.50 374.35
52 WK LOW / HIGH ( )281.25 540
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5581.80
5044.60
3243.70
3021.70
2685.50
     Sales
5309.60
4772.30
3064.00
2787.90
2492.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
272.20
272.30
179.70
233.80
192.90
Less: Excise Duty
Net Sales
5581.80
5044.60
3243.70
3021.70
2685.50
EXPENDITURE :
Increase/Decrease in Stock
266.40
-286.30
-89.60
55.10
15.90
Raw Material Consumed
2158.40
2474.20
1597.70
1325.60
1180.40
     Opening Raw Materials
364.00
220.10
224.00
230.30
252.90
     Purchases Raw Materials
2041.00
2618.10
1593.80
1319.30
1157.80
     Closing Raw Materials
246.60
364.00
220.10
224.00
230.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
311.40
309.90
194.80
204.10
203.80
     Electricity & Power
311.40
309.90
194.80
204.10
203.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
692.30
651.90
512.80
522.60
426.20
     Salaries, Wages & Bonus
646.10
613.30
477.50
482.00
386.90
     Contributions to EPF & Pension Funds
24.30
21.30
17.50
27.50
27.80
     Workmen and Staff Welfare Expenses
14.40
11.00
11.50
13.10
11.50
     Other Employees Cost
7.50
6.30
6.30
0.00
0.00
Other Manufacturing Expenses
472.40
606.00
271.40
268.30
268.50
     Sub-contracted / Out sourced services
     Processing Charges
103.90
131.20
92.80
86.30
98.50
     Repairs and Maintenance
40.30
123.30
78.70
58.50
57.10
     Packing Material Consumed
     Other Mfg Exp
328.20
351.50
99.90
123.50
112.90
General and Administration Expenses
199.60
147.10
96.30
119.40
112.40
     Rent , Rates & Taxes
42.40
32.10
20.90
28.90
28.60
     Insurance
11.70
8.40
6.80
5.40
4.00
     Printing and stationery
     Professional and legal fees
56.20
47.90
24.40
26.80
31.60
     Traveling and conveyance
42.60
16.40
8.40
24.70
22.10
     Other Administration
46.70
42.30
35.80
33.60
26.10
Selling and Distribution Expenses
408.90
247.40
150.40
135.00
104.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
292.60
228.00
129.60
106.50
80.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
116.30
19.40
20.80
28.50
24.40
Miscellaneous Expenses
56.80
70.90
34.90
55.30
93.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.70
     Losson foreign exchange fluctuations
19.60
13.90
42.00
     Losson sale of non-trade current investments
0.60
     Other Miscellaneous Expenses
36.50
70.30
21.00
55.30
51.20
Less: Expenses Capitalised
Total Expenditure
4566.20
4221.10
2768.70
2685.40
2405.30
Operating Profit (Excl OI)
1015.60
823.50
475.00
336.30
280.20
Other Income
55.80
69.80
23.50
41.20
17.70
     Interest Received
35.50
23.10
15.70
4.50
5.00
     Dividend Received
     Profit on sale of Fixed Assets
1.20
     Profits on sale of Investments
2.70
     Provision Written Back
     Foreign Exchange Gains
32.70
26.70
     Others
20.30
11.30
6.60
10.00
12.70
Operating Profit
1071.40
893.30
498.50
377.50
297.90
Interest
150.50
77.40
56.80
86.10
67.50
     InterestonDebenture / Bonds
     Interest on Term Loan
64.70
39.50
25.40
52.30
53.40
     Intereston Fixed deposits
     Bank Charges etc
72.10
27.50
19.10
22.50
14.10
     Other Interest
13.70
10.40
12.30
11.30
0.00
PBDT
920.90
815.90
441.70
291.40
230.40
Depreciation
144.70
101.90
88.40
79.60
52.20
Profit Before Taxation & Exceptional Items
776.20
714.00
353.30
211.80
178.20
Exceptional Income / Expenses
Profit Before Tax
776.20
714.00
353.30
211.80
178.20
Provision for Tax
193.20
203.20
104.00
30.40
27.70
     Current Income Tax
179.60
202.60
96.20
42.40
41.00
     Deferred Tax
13.60
0.60
7.80
-12.00
-13.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
583.00
510.80
249.30
181.40
150.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
583.00
510.80
249.30
181.40
150.50
Adjustments to PAT
Profit Balance B/F
758.60
247.90
19.20
-192.00
-340.80
Appropriations
1341.60
758.70
268.50
-10.60
-190.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.80
2.50
1.70
Equity Dividend %
5.00
5.00
Earnings Per Share
23.97
21.00
10.25
7.46
6.19
Adjusted EPS
23.97
21.00
10.25
7.46
6.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.