Profit & Loss

FAZE THREE LTD.

NSE : NABSE : 530079ISIN CODE : INE963C01033Industry : TextileHouse : Private
BSE270.90-0.15 (-0.06 %)
PREV CLOSE ( ) 271.05
OPEN PRICE ( ) 277.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9577
TODAY'S LOW / HIGH ( )266.00 277.50
52 WK LOW / HIGH ( ) 50352.2
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
3245.90
3021.70
2685.50
2397.30
1391.16
     Sales
3066.20
2787.90
2492.60
2198.90
1391.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
179.70
233.80
192.90
198.40
0.00
Less: Excise Duty
5.86
Net Sales
3245.90
3021.70
2685.50
2397.30
1385.30
EXPENDITURE :
Increase/Decrease in Stock
-89.60
55.10
15.90
-32.80
36.92
Raw Material Consumed
1597.70
1325.60
1180.40
1186.40
689.42
     Opening Raw Materials
224.00
230.30
252.90
284.60
143.63
     Purchases Raw Materials
1593.80
1319.30
1157.80
1154.70
717.59
     Closing Raw Materials
220.10
224.00
230.30
252.90
171.79
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
194.80
204.10
203.80
197.00
89.17
     Electricity & Power
194.80
204.10
203.80
173.80
89.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
23.20
0.00
Employee Cost
512.90
522.60
426.20
391.20
116.36
     Salaries, Wages & Bonus
477.50
482.00
386.90
355.90
103.23
     Contributions to EPF & Pension Funds
23.90
27.50
27.80
22.10
5.85
     Workmen and Staff Welfare Expenses
11.50
13.10
11.50
13.20
7.28
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
271.40
268.30
268.50
247.00
161.47
     Sub-contracted / Out sourced services
     Processing Charges
92.80
86.30
98.50
143.30
119.61
     Repairs and Maintenance
78.70
58.50
57.10
34.40
10.80
     Packing Material Consumed
     Other Mfg Exp
99.90
123.50
112.90
69.30
31.07
General and Administration Expenses
96.30
119.40
112.40
86.60
93.92
     Rent , Rates & Taxes
20.90
28.90
28.60
13.30
2.50
     Insurance
6.80
5.40
4.00
4.90
2.54
     Printing and stationery
     Professional and legal fees
24.40
26.80
31.60
22.80
8.51
     Traveling and conveyance
8.40
24.70
22.10
21.10
12.98
     Other Administration
44.20
58.30
48.20
45.60
80.37
Selling and Distribution Expenses
150.10
135.00
104.90
97.40
99.64
     Advertisement & Sales Promotion
6.08
     Sales Commissions & Incentives
     Freight and Forwarding
129.30
106.50
80.50
78.70
83.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.80
28.50
24.40
18.70
10.04
Miscellaneous Expenses
35.10
55.30
93.20
30.80
246.34
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
13.90
42.00
204.97
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
21.20
55.30
51.20
30.80
41.37
Less: Expenses Capitalised
Total Expenditure
2768.70
2685.40
2405.30
2203.60
1533.25
Operating Profit (Excl OI)
477.20
336.30
280.20
193.70
-147.95
Other Income
21.30
41.20
17.70
106.30
146.13
     Interest Received
15.70
4.50
5.00
0.30
28.79
     Dividend Received
0.01
     Profit on sale of Fixed Assets
1.20
     Profits on sale of Investments
64.10
     Provision Written Back
     Foreign Exchange Gains
26.70
28.20
     Others
4.40
10.00
12.70
13.70
117.33
Operating Profit
498.50
377.50
297.90
300.00
-1.82
Interest
56.80
86.10
67.50
77.70
131.41
     InterestonDebenture / Bonds
     Interest on Term Loan
25.40
52.30
53.40
50.10
64.39
     Intereston Fixed deposits
     Bank Charges etc
19.10
22.50
14.10
27.60
     Other Interest
12.30
11.30
0.00
0.00
67.01
PBDT
441.70
291.40
230.40
222.30
-133.23
Depreciation
88.40
79.60
52.20
66.90
49.30
Profit Before Taxation & Exceptional Items
353.30
211.80
178.20
155.40
-182.53
Exceptional Income / Expenses
Profit Before Tax
353.30
211.80
178.20
155.40
-182.53
Provision for Tax
104.00
30.40
27.70
-12.90
7.74
     Current Income Tax
96.20
42.40
41.00
33.20
     Deferred Tax
7.80
-12.00
-13.30
-46.10
6.55
     Other taxes
15.60
-24.00
-26.60
-92.20
7.74
Profit After Tax
249.30
181.40
150.50
168.30
-190.26
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
249.30
181.40
150.50
168.30
-190.26
Adjustments to PAT
Profit Balance B/F
-13.10
-192.00
-340.80
-507.40
24.61
Appropriations
236.20
-10.60
-190.30
-339.10
-165.66
     General Reserves
-165.66
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.10
2.50
1.70
1.70
Equity Dividend %
5.00
5.00
Earnings Per Share
10.25
7.46
6.19
6.92
-15.61
Adjusted EPS
10.25
7.46
6.19
6.92
-15.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)