Profit & Loss

FCI OEN CONNECTORS LTD.

NSE : NABSE : 504250ISIN CODE : INE669B01012Industry : Telecommunication - EquipmentHouse : FCI Oen - MNC
BSE661.650 (0 %)
PREV CLOSE ( ) 661.65
OPEN PRICE ( ) 665.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 701
TODAY'S LOW / HIGH ( )661.30 667.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Dec 2005
Dec 2004
Dec 2003
Dec 2002
Dec 2001
INCOME :
  
  
  
  
  
Gross Sales
1469.08
1181.43
811.86
827.23
689.12
     Sales
1469.08
1181.43
811.86
827.23
689.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
59.88
51.71
48.65
72.36
Net Sales
1409.20
1129.72
763.21
754.87
689.12
EXPENDITURE :
Increase/Decrease in Stock
-0.73
-27.45
-40.53
-4.05
-9.58
Raw Material Consumed
863.77
767.18
500.20
456.64
401.76
     Opening Raw Materials
122.05
88.06
65.19
70.08
     Purchases Raw Materials
736.63
673.41
399.46
292.57
322.17
     Closing Raw Materials
106.20
122.05
91.76
65.19
70.08
     Other Direct Purchases / Brought in cost
94.98
108.57
107.40
153.93
149.67
     Other raw material cost
16.32
19.20
19.90
5.25
0.00
Power & Fuel Cost
43.42
32.04
19.85
12.98
12.36
     Electricity & Power
43.42
32.04
19.85
12.98
12.36
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
90.78
73.09
61.48
55.21
48.87
     Salaries, Wages & Bonus
73.84
56.85
48.16
42.77
38.67
     Contributions to EPF & Pension Funds
11.77
11.67
10.08
9.39
7.19
     Workmen and Staff Welfare Expenses
5.17
4.57
3.24
3.05
3.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
55.12
41.34
18.18
12.66
11.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.00
10.10
5.51
5.27
3.94
     Packing Material Consumed
     Other Mfg Exp
46.11
31.24
12.67
7.39
7.76
General and Administration Expenses
42.88
37.57
31.82
32.87
28.00
     Rent , Rates & Taxes
4.01
5.80
5.57
3.24
2.50
     Insurance
3.10
2.95
3.08
2.88
2.67
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
11.85
12.82
8.64
8.95
8.42
     Other Administration
23.92
16.01
14.53
17.80
14.41
Selling and Distribution Expenses
57.14
49.28
21.55
16.59
12.61
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.72
1.84
1.49
2.61
     Freight and Forwarding
55.42
47.44
20.05
13.97
12.61
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.74
27.07
25.52
21.57
23.34
     Bad debts /advances written off
0.76
0.75
0.14
0.62
1.37
     Provision for doubtful debts
4.01
3.60
1.99
     Losson disposal of fixed assets(net)
0.04
0.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.98
26.32
21.37
17.32
19.92
Less: Expenses Capitalised
Total Expenditure
1178.11
1000.13
638.07
604.48
529.05
Operating Profit (Excl OI)
231.09
129.59
125.15
150.40
160.06
Other Income
119.80
128.06
87.46
42.53
65.16
     Interest Received
2.38
2.59
4.16
3.48
3.85
     Dividend Received
7.05
9.40
2.73
6.48
6.65
     Profit on sale of Fixed Assets
0.01
0.16
2.13
23.61
     Profits on sale of Investments
1.31
10.56
28.20
9.40
2.41
     Provision Written Back
1.16
8.15
3.53
2.71
     Foreign Exchange Gains
     Others
107.88
97.20
46.71
23.17
25.94
Operating Profit
350.89
257.65
212.60
192.93
225.23
Interest
2.03
2.19
2.73
3.13
3.19
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2.03
2.19
2.73
3.13
3.19
PBDT
348.86
255.46
209.88
189.80
222.04
Depreciation
89.01
79.34
49.72
39.19
40.96
Profit Before Taxation & Exceptional Items
259.85
176.12
160.15
150.61
181.08
Exceptional Income / Expenses
Profit Before Tax
259.85
176.12
160.15
150.61
181.08
Provision for Tax
85.19
57.58
42.57
49.02
42.28
     Current Income Tax
89.20
47.04
39.95
45.51
34.25
     Deferred Tax
-6.05
10.54
2.62
3.51
8.04
     Other taxes
2.04
0.00
0.00
0.00
0.00
Profit After Tax
174.66
118.54
117.58
101.59
138.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.15
-0.07
-0.06
0.03
0.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
174.81
118.47
117.52
101.62
139.16
Adjustments to PAT
-0.17
0.10
Profit Balance B/F
406.21
328.93
236.89
165.08
161.78
Appropriations
581.02
447.23
354.51
266.70
300.95
     General Reserves
50.00
25.00
11.73
10.18
121.70
     Proposed Equity Dividend
14.17
14.17
12.28
10.91
14.12
     Corporate dividend tax
1.99
1.85
1.57
1.40
0.05
     Other Appropriation
Equity Dividend %
22.50
22.50
22.50
20.00
25.00
Earnings Per Share
27.76
18.81
21.53
18.62
26.41
Adjusted EPS
27.76
18.81
21.53
18.62
26.41

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.