Profit & Loss

FIEM INDUSTRIES LTD.

NSE : FIEMINDBSE : 532768ISIN CODE : INE737H01014Industry : Auto AncillaryHouse : Private
BSE1591.10-19.2 (-1.19 %)
PREV CLOSE ( ) 1610.30
OPEN PRICE ( ) 1601.05
BID PRICE (QTY) 1592.40 (3)
OFFER PRICE (QTY) 1595.95 (18)
VOLUME 292
TODAY'S LOW / HIGH ( )1591.10 1602.00
52 WK LOW / HIGH ( )981.15 1782.1
NSE1598.90-10.55 (-0.66 %)
PREV CLOSE( ) 1609.45
OPEN PRICE ( ) 1609.85
BID PRICE (QTY) 1597.05 (2)
OFFER PRICE (QTY) 1598.80 (1)
VOLUME 1915
TODAY'S LOW / HIGH( ) 1596.30 1610.90
52 WK LOW / HIGH ( )981 1790
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
20388.01
18553.25
15792.92
12276.66
13800.19
     Sales
20253.05
18413.08
15647.57
12141.56
13684.73
     Job Work/ Contract Receipts
2.36
     Processing Charges / Service Income
40.43
36.53
70.58
70.27
52.21
     Revenue from property development
     Other Operational Income
94.52
103.64
74.76
64.82
60.88
Less: Excise Duty
Net Sales
20287.81
18480.60
15722.60
12211.56
13800.19
EXPENDITURE :
Increase/Decrease in Stock
-66.35
38.89
14.92
124.93
239.47
Raw Material Consumed
12492.90
11275.45
9845.91
7420.77
8162.32
     Opening Raw Materials
1369.84
1424.76
740.48
744.16
687.83
     Purchases Raw Materials
12634.86
11139.68
10471.59
7351.69
8138.51
     Closing Raw Materials
1576.89
1369.84
1424.76
740.48
744.16
     Other Direct Purchases / Brought in cost
65.10
80.84
58.60
65.41
80.14
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
615.62
536.07
453.39
392.02
496.66
     Electricity & Power
615.62
536.07
453.39
392.02
496.66
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2908.32
2410.66
2075.84
1658.80
1984.95
     Salaries, Wages & Bonus
2704.86
2242.14
1930.07
1537.49
1836.66
     Contributions to EPF & Pension Funds
78.16
64.03
53.68
43.70
49.52
     Workmen and Staff Welfare Expenses
81.49
74.21
69.47
51.13
64.14
     Other Employees Cost
43.82
30.28
22.62
26.48
34.63
Other Manufacturing Expenses
852.82
747.04
776.02
621.69
729.43
     Sub-contracted / Out sourced services
     Processing Charges
115.87
56.22
26.67
     Repairs and Maintenance
47.32
69.51
77.95
100.45
162.90
     Packing Material Consumed
325.71
321.30
254.80
213.41
233.82
     Other Mfg Exp
363.92
300.01
443.27
307.84
306.04
General and Administration Expenses
488.86
417.84
316.71
312.00
344.07
     Rent , Rates & Taxes
72.45
57.75
32.91
46.40
45.03
     Insurance
49.41
32.40
25.33
19.45
15.39
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
77.07
63.16
44.91
32.00
60.92
     Other Administration
289.93
264.53
213.56
214.16
222.73
Selling and Distribution Expenses
278.48
469.24
272.16
195.85
249.03
     Advertisement & Sales Promotion
10.51
9.18
3.16
3.63
9.48
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
267.98
460.06
269.01
192.22
239.55
Miscellaneous Expenses
32.70
99.06
28.03
147.40
25.40
     Bad debts /advances written off
1.56
3.71
7.04
107.68
0.23
     Provision for doubtful debts
67.40
0.94
20.44
2.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.77
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.14
27.95
20.05
19.29
16.89
Less: Expenses Capitalised
Total Expenditure
17603.35
15994.24
13782.99
10873.47
12231.34
Operating Profit (Excl OI)
2684.45
2486.36
1939.61
1338.09
1568.85
Other Income
162.06
108.03
25.98
31.90
17.20
     Interest Received
151.78
82.02
6.09
18.73
12.59
     Dividend Received
     Profit on sale of Fixed Assets
1.46
0.97
0.52
1.86
     Profits on sale of Investments
     Provision Written Back
7.12
0.87
1.90
11.50
1.54
     Foreign Exchange Gains
     Others
1.70
24.18
17.99
1.15
1.22
Operating Profit
2846.52
2594.39
1965.59
1369.99
1586.05
Interest
29.38
74.31
85.92
116.37
176.67
     InterestonDebenture / Bonds
     Interest on Term Loan
14.92
58.08
63.32
     Intereston Fixed deposits
     Bank Charges etc
0.16
1.53
7.55
2.09
1.20
     Other Interest
14.30
14.70
15.05
114.28
175.47
PBDT
2817.13
2520.08
1879.66
1253.62
1409.39
Depreciation
586.52
633.90
590.01
572.34
532.03
Profit Before Taxation & Exceptional Items
2230.61
1886.18
1289.65
681.28
877.36
Exceptional Income / Expenses
-31.84
-8.82
Profit Before Tax
2230.61
1886.18
1289.65
649.44
868.54
Provision for Tax
572.42
487.41
336.55
180.32
81.68
     Current Income Tax
580.71
582.90
368.54
195.66
217.89
     Deferred Tax
-6.52
-103.81
-35.23
-7.14
-138.31
     Other taxes
-1.77
8.32
3.24
-8.20
2.10
Profit After Tax
1658.19
1398.77
953.10
469.13
786.86
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.14
-0.45
-11.50
-2.23
-41.21
Other Consolidated Items
Consolidated Net Profit
1657.05
1398.32
941.61
466.90
745.65
Adjustments to PAT
Profit Balance B/F
5049.03
4002.39
3373.91
2983.12
2583.50
Appropriations
6706.08
5400.71
4315.51
3450.02
3329.14
     General Reserves
170.00
140.00
100.00
50.00
80.00
     Proposed Equity Dividend
     Corporate dividend tax
27.05
     Other Appropriation
398.54
211.68
213.13
26.12
107.37
Equity Dividend %
200.00
300.00
200.00
160.00
130.00
Earnings Per Share
62.96
106.26
71.55
35.48
56.66
Adjusted EPS
62.96
53.13
35.78
17.74
28.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.