Profit & Loss

FINOLEX INDUSTRIES LTD.

NSE : FINPIPEBSE : 500940ISIN CODE : INE183A01024Industry : Plastic ProductsHouse : Finolex MNC
BSE254.955.2 (+2.08 %)
PREV CLOSE ( ) 249.75
OPEN PRICE ( ) 250.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42091
TODAY'S LOW / HIGH ( )250.00 257.55
52 WK LOW / HIGH ( )161.5 264.9
NSE255.004.5 (+1.8 %)
PREV CLOSE( ) 250.50
OPEN PRICE ( ) 251.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 255.00 (2)
VOLUME 808884
TODAY'S LOW / HIGH( ) 251.30 257.70
52 WK LOW / HIGH ( )161.5 264.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
43970.50
46473.20
34622.70
29845.10
30913.20
     Sales
43612.60
46108.70
34370.00
29562.00
30684.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
357.90
364.50
252.70
283.10
228.60
Less: Excise Duty
Net Sales
43970.50
46473.20
34622.70
29845.10
30913.20
EXPENDITURE :
Increase/Decrease in Stock
1495.60
326.00
-214.80
-1088.80
-713.30
Raw Material Consumed
28841.40
27784.30
19223.10
20211.50
19636.90
     Opening Raw Materials
4680.80
3673.90
3330.30
2035.40
2468.70
     Purchases Raw Materials
26585.40
28644.10
19466.70
21123.80
19092.80
     Closing Raw Materials
2618.40
4680.80
3673.90
3086.10
2035.40
     Other Direct Purchases / Brought in cost
193.60
147.10
100.00
138.40
110.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3051.80
1818.30
978.50
1079.90
1143.50
     Electricity & Power
3051.80
1818.30
978.50
1079.90
1143.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1896.70
1908.40
1668.00
1455.50
1344.30
     Salaries, Wages & Bonus
1659.30
1705.30
1482.00
1265.40
1151.60
     Contributions to EPF & Pension Funds
68.70
61.10
52.20
48.40
39.60
     Workmen and Staff Welfare Expenses
142.60
118.90
105.00
116.40
135.90
     Other Employees Cost
26.10
23.10
28.80
25.30
17.20
Other Manufacturing Expenses
3275.00
2681.30
1848.70
2130.50
2013.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
629.50
492.10
249.80
491.60
326.10
     Packing Material Consumed
383.70
380.30
279.30
304.00
285.40
     Other Mfg Exp
2261.80
1808.90
1319.60
1334.90
1402.10
General and Administration Expenses
840.00
667.00
609.90
595.30
569.20
     Rent , Rates & Taxes
99.30
106.20
147.80
127.30
141.10
     Insurance
158.50
175.50
129.20
91.20
37.90
     Printing and stationery
     Professional and legal fees
168.40
95.70
113.10
81.00
105.40
     Traveling and conveyance
181.60
65.90
38.00
83.70
70.90
     Other Administration
232.20
223.70
181.80
212.10
213.90
Selling and Distribution Expenses
990.10
719.60
466.90
499.10
675.20
     Advertisement & Sales Promotion
976.30
712.60
467.40
482.90
665.10
     Sales Commissions & Incentives
     Freight and Forwarding
13.80
7.00
-0.50
16.20
10.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
654.50
330.90
149.30
515.00
200.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
8.70
6.10
6.70
0.50
     Losson foreign exchange fluctuations
332.10
29.80
238.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
322.40
292.40
143.20
269.80
200.30
Less: Expenses Capitalised
Total Expenditure
41045.10
36235.80
24729.60
25398.00
24870.20
Operating Profit (Excl OI)
2925.40
10237.40
9893.10
4447.10
6043.00
Other Income
1209.20
822.30
737.00
326.40
404.10
     Interest Received
330.00
457.60
337.30
81.70
83.90
     Dividend Received
133.20
122.10
122.10
99.90
88.90
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Provision Written Back
3.40
15.70
33.60
     Foreign Exchange Gains
165.10
7.50
     Others
745.80
242.60
109.10
129.10
190.20
Operating Profit
4134.60
11059.70
10630.10
4773.50
6447.10
Interest
272.30
140.90
94.20
112.80
122.70
     InterestonDebenture / Bonds
     Interest on Term Loan
112.70
13.80
76.70
29.90
62.90
     Intereston Fixed deposits
     Bank Charges etc
16.20
18.70
17.50
17.90
14.30
     Other Interest
143.40
108.40
0.00
65.00
45.50
PBDT
3862.30
10918.80
10535.90
4660.70
6324.40
Depreciation
892.00
834.00
777.20
738.10
700.80
Profit Before Taxation & Exceptional Items
2970.30
10084.80
9758.70
3922.60
5623.60
Exceptional Income / Expenses
3760.60
-279.00
Profit Before Tax
3212.90
13830.70
9920.60
4178.20
5484.70
Provision for Tax
705.90
3317.20
2542.70
851.70
1812.20
     Current Income Tax
749.80
3211.00
2524.20
1114.20
1805.70
     Deferred Tax
124.70
-30.00
19.80
-260.40
27.40
     Other taxes
-168.60
136.20
-1.30
-2.10
-20.90
Profit After Tax
2507.00
10513.50
7377.90
3326.50
3672.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2507.00
10513.50
7377.90
3326.50
3672.50
Adjustments to PAT
Profit Balance B/F
30292.60
22262.50
14880.90
14572.40
12429.10
Appropriations
32799.60
32776.00
22258.80
17898.90
16101.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
255.10
     Other Appropriation
2413.10
2483.40
-3.70
1522.00
1529.10
Equity Dividend %
75.00
200.00
200.00
100.00
100.00
Earnings Per Share
4.05
16.94
11.89
26.81
29.59
Adjusted EPS
4.05
16.94
11.89
5.36
5.92

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.