Profit & Loss

FIVE CORE ELECTRONICS LTD.

NSE : NABSE : ISIN CODE : INE574Z01013Industry : Consumer Durables - ElectronicsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
3335.16
1727.10
1225.43
1131.50
1116.65
     Sales
3297.12
1701.48
1181.16
1034.98
1029.04
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
38.04
25.62
44.27
96.53
87.62
Less: Excise Duty
0.02
0.18
Net Sales
3335.14
1726.92
1225.43
1131.50
1116.65
EXPENDITURE :
Increase/Decrease in Stock
-59.09
-43.20
-29.39
23.69
-105.41
Raw Material Consumed
2908.88
1562.50
1104.30
976.06
1108.20
     Opening Raw Materials
171.01
100.50
51.93
55.72
73.42
     Purchases Raw Materials
2062.19
1428.64
931.52
921.42
1039.04
     Closing Raw Materials
235.14
171.01
100.50
51.93
55.72
     Other Direct Purchases / Brought in cost
910.82
204.38
221.35
50.84
51.46
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.19
2.06
2.04
2.51
2.04
     Electricity & Power
4.19
2.06
2.04
2.51
2.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
101.07
73.93
56.11
47.87
39.03
     Salaries, Wages & Bonus
94.27
69.11
53.42
45.20
37.14
     Contributions to EPF & Pension Funds
2.72
1.78
1.32
1.16
0.65
     Workmen and Staff Welfare Expenses
3.58
2.21
1.37
1.52
1.24
     Other Employees Cost
0.49
0.83
0.00
0.00
0.00
Other Manufacturing Expenses
29.91
22.18
13.24
12.76
7.59
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.79
6.18
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
20.12
15.99
13.24
12.76
7.59
General and Administration Expenses
52.17
31.76
26.26
23.89
19.97
     Rent , Rates & Taxes
7.31
0.89
0.57
0.49
0.76
     Insurance
6.57
5.42
1.36
1.11
1.10
     Printing and stationery
2.27
1.42
1.61
1.66
1.87
     Professional and legal fees
5.16
2.03
1.48
0.62
0.42
     Traveling and conveyance
12.13
6.60
5.73
5.15
4.78
     Other Administration
18.74
15.39
15.51
14.87
11.04
Selling and Distribution Expenses
33.33
16.73
10.59
9.99
14.48
     Advertisement & Sales Promotion
23.45
11.14
5.37
2.89
2.52
     Sales Commissions & Incentives
2.70
1.37
0.27
     Freight and Forwarding
0.20
     Handling and Clearing Charges
6.98
4.22
4.45
6.14
11.53
     Other Selling Expenses
0.00
0.01
0.49
0.97
0.43
Miscellaneous Expenses
7.43
3.17
0.11
0.30
0.23
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.43
3.17
0.11
0.30
0.23
Less: Expenses Capitalised
Total Expenditure
3077.88
1669.12
1183.25
1097.07
1086.14
Operating Profit (Excl OI)
257.26
57.79
42.18
34.43
30.52
Other Income
24.38
9.81
3.99
3.43
1.35
     Interest Received
21.35
8.09
2.44
0.61
0.65
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
3.03
1.72
1.55
2.82
0.71
Operating Profit
281.64
67.60
46.17
37.86
31.87
Interest
83.70
36.54
23.27
17.81
14.66
     InterestonDebenture / Bonds
     Interest on Term Loan
3.84
3.53
     Intereston Fixed deposits
     Bank Charges etc
7.83
4.94
15.41
9.13
8.09
     Other Interest
72.03
28.08
7.86
8.68
6.57
PBDT
197.94
31.06
22.90
20.05
17.21
Depreciation
22.73
11.24
8.10
8.50
4.47
Profit Before Taxation & Exceptional Items
175.21
19.83
14.80
11.56
12.75
Exceptional Income / Expenses
-0.22
-1.18
-0.04
Profit Before Tax
175.21
19.83
14.58
10.37
12.71
Provision for Tax
34.92
7.42
5.05
3.74
4.20
     Current Income Tax
36.97
8.02
5.75
4.85
4.12
     Deferred Tax
-2.53
-0.81
-0.70
-1.11
0.08
     Other taxes
0.48
0.21
0.00
0.00
0.00
Profit After Tax
140.29
12.40
9.53
6.63
8.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
140.29
12.40
9.53
6.63
8.51
Adjustments to PAT
Profit Balance B/F
73.84
61.43
50.57
43.94
35.73
Appropriations
214.13
73.84
60.09
50.57
44.24
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
15.11
2.25
1.73
1.20
1.69
Adjusted EPS
15.11
2.25
1.73
1.20
1.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.