Profit & Loss

FOODS & INNS LTD.

NSE : FOODSINBSE : 507552ISIN CODE : INE976E01023Industry : Consumer FoodHouse : Private
BSE174.002 (+1.16 %)
PREV CLOSE ( ) 172.00
OPEN PRICE ( ) 174.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 102347
TODAY'S LOW / HIGH ( )170.80 177.45
52 WK LOW / HIGH ( )127 222.35
NSE174.002 (+1.16 %)
PREV CLOSE( ) 172.00
OPEN PRICE ( ) 172.00
BID PRICE (QTY) 174.00 (4832)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 602665
TODAY'S LOW / HIGH( ) 171.05 177.25
52 WK LOW / HIGH ( )126.3 222.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9955.68
6321.47
3707.93
3922.55
3386.38
     Sales
9931.16
6309.82
3641.56
3787.70
3250.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.79
1.38
0.46
     Revenue from property development
     Other Operational Income
24.52
11.65
65.58
133.47
135.41
Less: Excise Duty
Net Sales
9955.68
6321.47
3707.93
3922.55
3386.38
EXPENDITURE :
Increase/Decrease in Stock
-903.15
-691.44
163.82
-250.11
53.35
Raw Material Consumed
7911.12
4810.32
2279.17
2748.23
2005.54
     Opening Raw Materials
59.87
47.02
30.46
19.44
26.18
     Purchases Raw Materials
7957.59
4822.55
2283.86
2426.44
1795.99
     Closing Raw Materials
107.30
59.87
47.02
30.46
19.44
     Other Direct Purchases / Brought in cost
0.96
0.62
11.87
332.81
202.81
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
113.09
98.63
75.91
87.43
113.45
     Electricity & Power
105.62
89.61
73.55
80.66
108.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
7.47
9.02
2.37
6.77
4.65
Employee Cost
404.52
306.56
234.94
228.67
227.57
     Salaries, Wages & Bonus
280.90
232.43
207.15
200.38
198.00
     Contributions to EPF & Pension Funds
20.22
15.98
13.63
13.07
11.83
     Workmen and Staff Welfare Expenses
18.84
17.96
10.28
12.34
14.33
     Other Employees Cost
84.56
40.18
3.89
2.88
3.41
Other Manufacturing Expenses
506.65
457.67
313.09
336.43
283.80
     Sub-contracted / Out sourced services
     Processing Charges
325.36
300.37
185.85
203.65
162.93
     Repairs and Maintenance
55.55
46.02
35.07
41.48
40.72
     Packing Material Consumed
     Other Mfg Exp
125.74
111.28
92.18
91.30
80.15
General and Administration Expenses
218.28
144.09
120.76
151.55
149.30
     Rent , Rates & Taxes
37.66
39.68
36.73
38.41
31.77
     Insurance
13.05
13.49
10.87
9.64
13.75
     Printing and stationery
     Professional and legal fees
107.91
43.85
41.62
48.79
48.99
     Traveling and conveyance
34.05
23.65
14.69
42.44
41.32
     Other Administration
25.61
23.41
16.84
12.28
13.48
Selling and Distribution Expenses
545.31
579.75
241.78
254.47
248.49
     Advertisement & Sales Promotion
63.77
16.66
8.40
18.15
14.06
     Sales Commissions & Incentives
     Freight and Forwarding
481.54
563.09
233.38
236.32
234.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
178.66
96.02
53.17
33.97
47.11
     Bad debts /advances written off
19.85
0.02
0.16
     Provision for doubtful debts
3.78
     Losson disposal of fixed assets(net)
4.68
8.61
0.21
4.40
     Losson foreign exchange fluctuations
63.20
4.81
     Losson sale of non-trade current investments
0.05
     Other Miscellaneous Expenses
110.78
83.58
33.11
33.95
37.75
Less: Expenses Capitalised
Total Expenditure
8974.46
5801.60
3482.64
3590.64
3128.62
Operating Profit (Excl OI)
981.22
519.87
225.29
331.90
257.77
Other Income
59.48
64.59
118.60
38.88
28.30
     Interest Received
13.40
15.90
12.43
12.51
21.61
     Dividend Received
0.01
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.02
1.43
0.78
0.53
     Profits on sale of Investments
0.04
     Provision Written Back
0.12
2.22
18.40
0.07
1.54
     Foreign Exchange Gains
11.83
66.94
22.18
     Others
45.89
33.21
20.06
3.60
5.15
Operating Profit
1040.70
584.46
343.89
370.78
286.07
Interest
302.00
208.53
164.10
131.91
155.47
     InterestonDebenture / Bonds
     Interest on Term Loan
22.06
13.24
12.19
6.71
2.98
     Intereston Fixed deposits
     Bank Charges etc
30.12
24.75
19.47
18.85
23.40
     Other Interest
249.82
170.54
132.44
106.36
129.09
PBDT
738.70
375.93
179.79
238.87
130.60
Depreciation
140.34
133.10
124.94
124.27
115.23
Profit Before Taxation & Exceptional Items
598.36
242.84
54.85
114.60
15.37
Exceptional Income / Expenses
53.23
1167.30
Profit Before Tax
646.07
235.78
54.85
114.60
1182.66
Provision for Tax
171.98
82.87
15.55
3.71
90.50
     Current Income Tax
184.44
88.86
14.07
54.65
280.00
     Deferred Tax
-12.46
-5.99
1.48
-32.00
-189.50
     Other taxes
0.00
0.00
0.00
-18.95
0.00
Profit After Tax
474.10
152.91
39.30
110.90
1092.17
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
474.10
152.91
39.30
110.90
1092.17
Adjustments to PAT
0.57
Profit Balance B/F
1436.76
1297.08
1266.29
1171.22
84.68
Appropriations
1910.86
1449.99
1305.59
1282.12
1177.41
     General Reserves
-6.84
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
21.45
13.23
8.51
15.83
6.19
Equity Dividend %
50.00
25.00
20.00
20.00
20.00
Earnings Per Share
9.31
3.04
0.78
2.20
65.09
Adjusted EPS
9.31
3.04
0.78
2.20
21.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.