Profit & Loss

FUSION FITTINGS (I) LTD.

NSE : NABSE : 531760ISIN CODE : INE284L01019Industry : EngineeringHouse : Private
BSE11.220 (0 %)
PREV CLOSE ( ) 11.22
OPEN PRICE ( ) 11.22
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1
TODAY'S LOW / HIGH ( )11.22 11.22
52 WK LOW / HIGH ( ) 11.2211.22
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2009
Mar 2008
INCOME :
  
  
  
  
Gross Sales
29.17
24.13
2007.40
726.00
     Sales
149.40
65.50
     Job Work/ Contract Receipts
1835.10
660.60
     Processing Charges / Service Income
29.17
24.13
22.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
24.10
23.60
Net Sales
29.17
24.13
1983.30
702.40
EXPENDITURE :
Increase/Decrease in Stock
0.20
5.60
Raw Material Consumed
1267.50
447.90
     Opening Raw Materials
30.00
13.00
     Purchases Raw Materials
1268.70
465.00
     Closing Raw Materials
31.20
30.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.33
0.24
2.70
1.80
     Electricity & Power
0.33
0.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
2.70
1.80
Employee Cost
14.31
12.17
88.80
64.80
     Salaries, Wages & Bonus
13.44
11.50
72.10
54.20
     Contributions to EPF & Pension Funds
0.48
0.38
5.90
4.80
     Workmen and Staff Welfare Expenses
0.28
0.16
4.10
5.50
     Other Employees Cost
0.11
0.13
6.70
0.40
Other Manufacturing Expenses
2.62
1.01
123.50
100.50
     Sub-contracted / Out sourced services
1.75
0.82
72.70
72.40
     Processing Charges
     Repairs and Maintenance
0.86
0.19
3.30
2.50
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
47.50
25.70
General and Administration Expenses
3.19
3.05
53.60
26.60
     Rent , Rates & Taxes
0.99
0.23
21.40
8.20
     Insurance
0.05
0.03
3.10
5.00
     Printing and stationery
0.17
0.12
0.10
0.00
     Professional and legal fees
0.80
1.11
11.00
8.20
     Traveling and conveyance
0.90
1.25
7.00
5.20
     Other Administration
1.18
1.56
18.00
5.20
Selling and Distribution Expenses
0.31
0.22
106.90
41.60
     Advertisement & Sales Promotion
0.31
0.22
0.10
0.10
     Sales Commissions & Incentives
50.70
24.30
     Freight and Forwarding
56.10
17.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.33
0.25
94.70
53.70
     Bad debts /advances written off
0.06
     Provision for doubtful debts
49.00
     Losson disposal of fixed assets(net)
0.01
0.01
11.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.32
0.17
45.70
42.60
Less: Expenses Capitalised
Total Expenditure
21.09
16.94
1737.90
742.60
Operating Profit (Excl OI)
8.08
7.18
245.40
-40.20
Other Income
24.88
23.40
26.90
95.90
     Interest Received
2.20
0.80
17.00
8.50
     Dividend Received
22.65
22.60
     Profit on sale of Fixed Assets
0.30
19.60
     Profits on sale of Investments
     Provision Written Back
2.00
2.20
     Foreign Exchange Gains
     Others
0.04
0.00
7.60
65.70
Operating Profit
32.96
30.59
272.40
55.80
Interest
0.03
0.61
47.30
31.20
     InterestonDebenture / Bonds
     Interest on Term Loan
0.53
16.00
15.30
     Intereston Fixed deposits
     Bank Charges etc
0.03
0.04
17.50
12.30
     Other Interest
0.00
0.04
13.90
3.60
PBDT
32.93
29.98
225.00
24.60
Depreciation
0.66
0.54
6.70
3.90
Profit Before Taxation & Exceptional Items
32.27
29.44
218.30
20.70
Exceptional Income / Expenses
Profit Before Tax
32.27
29.44
218.30
20.70
Provision for Tax
3.30
2.59
21.90
3.30
     Current Income Tax
3.33
2.30
24.70
2.30
     Deferred Tax
-0.04
-0.05
-3.80
     Other taxes
-0.07
0.24
-6.70
3.30
Profit After Tax
28.97
26.85
196.40
17.30
Extra items
Minority Interest
-1.11
-0.47
-0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27.86
26.38
196.30
17.30
Adjustments to PAT
Profit Balance B/F
61.04
34.65
-51.50
-68.80
Appropriations
88.90
61.04
144.80
-51.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
9.00
9.00
67.00
4.00
Adjusted EPS
9.00
9.00
67.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)