Profit & Loss

FUTURE MARKET NETWORKS LTD.

NSE : FMNLBSE : 533296ISIN CODE : INE360L01017Industry : MiscellaneousHouse : Future
BSE4.82-0.07 (-1.43 %)
PREV CLOSE ( ) 4.89
OPEN PRICE ( ) 5.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8919
TODAY'S LOW / HIGH ( )4.78 5.10
52 WK LOW / HIGH ( )4.1 20.45
NSE4.850 (0 %)
PREV CLOSE( ) 4.85
OPEN PRICE ( ) 4.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4.85 (10)
VOLUME 109009
TODAY'S LOW / HIGH( ) 4.70 5.05
52 WK LOW / HIGH ( )4.15 20.65
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
689.97
1267.68
1312.67
842.48
870.06
     Sales
1.59
15.00
0.75
5.20
46.99
     Job Work/ Contract Receipts
     Processing Charges / Service Income
688.39
1252.68
1311.92
837.28
823.08
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
689.97
1267.68
1312.67
842.48
870.06
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
0.12
12.13
0.35
3.93
38.47
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
0.12
12.13
0.35
3.93
38.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18.58
45.37
49.15
21.28
5.90
     Electricity & Power
18.25
44.10
48.05
20.35
4.55
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.33
1.27
1.10
0.93
1.34
Employee Cost
48.22
63.81
65.18
46.98
46.76
     Salaries, Wages & Bonus
45.32
59.78
61.33
43.69
43.40
     Contributions to EPF & Pension Funds
2.16
2.88
2.63
3.01
2.42
     Workmen and Staff Welfare Expenses
0.74
1.15
1.22
0.29
0.76
     Other Employees Cost
0.00
0.00
0.00
0.00
0.19
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
348.25
597.57
780.94
551.37
571.78
     Rent , Rates & Taxes
31.18
74.08
502.44
495.70
512.14
     Insurance
2.49
1.63
1.29
1.65
1.86
     Printing and stationery
     Professional and legal fees
16.83
65.89
24.07
21.96
22.70
     Traveling and conveyance
1.91
3.47
5.11
2.56
1.88
     Other Administration
297.75
455.97
253.14
32.06
35.09
Selling and Distribution Expenses
1.42
0.11
     Advertisement & Sales Promotion
1.42
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.11
Miscellaneous Expenses
118.68
8.53
2.59
3.26
101.23
     Bad debts /advances written off
     Provision for doubtful debts
3.83
5.81
2.08
3.26
     Losson disposal of fixed assets(net)
40.76
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
114.85
2.72
0.52
0.00
60.47
Less: Expenses Capitalised
Total Expenditure
533.85
727.42
898.21
628.24
764.24
Operating Profit (Excl OI)
156.12
540.26
414.46
214.24
105.82
Other Income
72.36
672.87
174.04
337.36
330.72
     Interest Received
59.23
57.44
134.53
186.80
243.35
     Dividend Received
0.15
     Profit on sale of Fixed Assets
3.00
105.70
112.95
32.51
     Profits on sale of Investments
3.14
483.47
24.60
20.01
     Provision Written Back
5.92
22.60
3.24
50.79
     Foreign Exchange Gains
     Others
1.07
3.67
11.52
17.60
4.07
Operating Profit
228.48
1213.14
588.50
551.60
436.54
Interest
223.39
303.54
203.69
245.71
436.06
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.50
0.02
0.55
1.76
1.56
     Other Interest
221.89
303.52
203.14
243.95
434.50
PBDT
5.09
909.60
384.81
305.89
0.48
Depreciation
386.34
524.81
263.23
260.76
273.51
Profit Before Taxation & Exceptional Items
-381.25
384.79
121.58
45.13
-273.03
Exceptional Income / Expenses
-3.46
14.94
Profit Before Tax
-381.25
384.79
118.12
60.07
-273.03
Provision for Tax
-78.62
93.20
32.46
41.96
7.87
     Current Income Tax
0.10
0.77
1.90
1.98
0.18
     Deferred Tax
-79.26
92.81
35.13
39.97
7.69
     Other taxes
-157.98
185.24
65.69
79.94
15.38
Profit After Tax
-302.63
291.59
85.66
18.11
-280.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.16
-2.49
-1.09
-0.48
-0.40
Share of Associate
-5.25
7.69
14.78
-163.96
11.89
Other Consolidated Items
Consolidated Net Profit
-309.04
296.78
99.34
-146.33
-269.40
Adjustments to PAT
-0.05
0.00
Profit Balance B/F
-2454.22
-2203.01
-1847.61
-1985.81
-1716.85
Appropriations
-2763.31
-1906.23
-1748.27
-2132.14
-1986.25
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
116.18
547.99
454.74
-0.08
-0.44
Equity Dividend %
Earnings Per Share
-5.37
5.16
1.76
-2.60
-4.79
Adjusted EPS
-5.37
5.16
1.76
-2.60
-4.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)