Profit & Loss

FUTURE MARKET NETWORKS LTD.

NSE : FMNLBSE : 533296ISIN CODE : INE360L01017Industry : Business SupportHouse : Future
BSE6.51-0.13 (-1.96 %)
PREV CLOSE ( ) 6.64
OPEN PRICE ( ) 6.51
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 640
TODAY'S LOW / HIGH ( )6.51 6.51
52 WK LOW / HIGH ( )4.31 11
NSE6.35-0.1 (-1.55 %)
PREV CLOSE( ) 6.45
OPEN PRICE ( ) 6.35
BID PRICE (QTY) 6.35 (510)
OFFER PRICE (QTY) 6.35 (23626)
VOLUME 2793
TODAY'S LOW / HIGH( ) 6.35 6.35
52 WK LOW / HIGH ( )4.35 10.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
924.02
852.60
689.97
1267.68
1312.67
     Sales
28.64
0.57
1.59
15.00
0.75
     Job Work/ Contract Receipts
     Processing Charges / Service Income
895.38
852.03
688.39
1252.68
1311.92
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
924.02
852.60
689.97
1267.68
1312.67
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
31.49
0.11
0.12
12.13
0.35
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
31.49
0.11
0.12
12.13
0.35
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.61
7.56
18.58
45.37
49.15
     Electricity & Power
10.43
7.36
18.25
44.10
48.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.18
0.21
0.33
1.27
1.10
Employee Cost
83.84
69.24
48.22
63.81
65.18
     Salaries, Wages & Bonus
79.17
65.37
45.32
59.78
61.33
     Contributions to EPF & Pension Funds
3.12
2.81
2.16
2.88
2.63
     Workmen and Staff Welfare Expenses
1.55
1.06
0.74
1.15
1.22
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
297.92
328.12
348.25
597.57
780.94
     Rent , Rates & Taxes
20.38
15.24
31.18
74.08
502.44
     Insurance
3.65
3.74
2.49
1.63
1.29
     Printing and stationery
     Professional and legal fees
31.08
30.61
16.83
65.89
24.07
     Traveling and conveyance
3.40
2.11
1.91
3.47
5.11
     Other Administration
239.42
276.43
295.85
452.50
248.03
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.88
235.90
118.68
6.90
2.59
     Bad debts /advances written off
     Provision for doubtful debts
0.52
0.43
3.83
5.81
2.08
     Losson disposal of fixed assets(net)
0.32
0.87
99.62
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
234.36
     Other Miscellaneous Expenses
0.04
0.24
15.23
1.09
0.52
Less: Expenses Capitalised
Total Expenditure
424.74
640.94
533.85
725.78
898.21
Operating Profit (Excl OI)
499.28
211.66
156.12
541.90
414.46
Other Income
58.57
43.83
72.36
672.87
174.04
     Interest Received
37.31
39.28
59.23
57.44
134.53
     Dividend Received
0.15
     Profit on sale of Fixed Assets
3.00
105.70
     Profits on sale of Investments
5.49
0.54
3.14
483.47
24.60
     Provision Written Back
0.93
1.54
5.92
22.60
3.24
     Foreign Exchange Gains
     Others
14.85
2.47
1.07
3.67
11.52
Operating Profit
557.85
255.49
228.48
1214.77
588.50
Interest
203.60
211.85
223.39
303.54
203.69
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
1.50
0.02
0.55
     Other Interest
203.60
211.84
221.89
303.52
203.14
PBDT
354.25
43.64
5.09
911.24
384.81
Depreciation
177.62
186.12
386.34
524.81
263.23
Profit Before Taxation & Exceptional Items
176.64
-142.48
-381.25
386.43
121.58
Exceptional Income / Expenses
-209.12
-3.46
Profit Before Tax
14.41
-154.41
-386.50
394.11
132.89
Provision for Tax
107.86
125.99
-78.62
93.13
32.46
     Current Income Tax
0.04
0.04
0.10
0.70
1.90
     Deferred Tax
116.20
125.95
-79.26
92.81
35.13
     Other taxes
-8.38
0.01
0.54
-0.38
-4.57
Profit After Tax
-93.45
-280.41
-307.88
300.98
100.43
Extra items
0.00
0.00
0.00
-1.70
0.00
Minority Interest
3.36
-2.31
-1.16
-2.49
-1.09
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-90.10
-282.71
-309.04
296.78
99.34
Adjustments to PAT
-0.05
0.00
Profit Balance B/F
-3162.06
-2879.49
-2454.22
-2203.01
-1847.61
Appropriations
-3252.16
-3162.20
-2763.31
-1906.23
-1748.27
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.68
-0.14
116.18
547.99
454.74
Equity Dividend %
Earnings Per Share
-1.57
-4.91
-5.37
5.16
1.76
Adjusted EPS
-1.57
-4.91
-5.37
5.16
1.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.