Profit & Loss

GALLANTT ISPAT LTD.

NSE : GALLANTTBSE : 532726ISIN CODE : INE297H01019Industry : Steel & Iron ProductsHouse : Gallantt Of Industries
BSE192.501.5 (+0.79 %)
PREV CLOSE ( ) 191.00
OPEN PRICE ( ) 192.95
BID PRICE (QTY) 192.55 (20)
OFFER PRICE (QTY) 194.25 (50)
VOLUME 12863
TODAY'S LOW / HIGH ( )192.20 200.00
52 WK LOW / HIGH ( )46 236
NSE191.651.35 (+0.71 %)
PREV CLOSE( ) 190.30
OPEN PRICE ( ) 190.30
BID PRICE (QTY) 191.70 (100)
OFFER PRICE (QTY) 193.00 (200)
VOLUME 40550
TODAY'S LOW / HIGH( ) 190.00 199.70
52 WK LOW / HIGH ( )49.55 236.4
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
10070.55
8650.47
10637.85
8455.80
6932.00
     Sales
9887.36
8498.51
10537.17
8354.88
6834.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
183.19
151.96
100.68
100.93
97.48
Less: Excise Duty
236.98
764.68
Net Sales
10070.55
8650.47
10637.85
8218.83
6167.31
EXPENDITURE :
Increase/Decrease in Stock
76.32
-158.56
-143.26
59.47
-38.51
Raw Material Consumed
7498.94
7195.10
8090.19
6108.59
4746.03
     Opening Raw Materials
704.96
671.20
793.30
624.84
524.09
     Purchases Raw Materials
7474.92
7205.43
7789.28
6166.43
4809.89
     Closing Raw Materials
773.33
704.96
671.20
793.30
624.84
     Other Direct Purchases / Brought in cost
92.39
23.42
178.81
110.62
36.89
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
311.28
315.21
353.03
251.84
228.04
     Electricity & Power
311.28
315.21
353.03
251.84
228.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
330.31
292.06
298.99
251.83
202.35
     Salaries, Wages & Bonus
304.25
270.33
280.09
236.36
190.62
     Contributions to EPF & Pension Funds
16.57
14.47
10.68
9.59
7.11
     Workmen and Staff Welfare Expenses
9.48
7.26
8.22
5.88
4.63
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
398.37
351.39
421.27
354.54
255.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
48.49
29.52
41.16
41.42
25.41
     Packing Material Consumed
     Other Mfg Exp
349.88
321.87
380.10
313.12
229.89
General and Administration Expenses
47.12
46.21
42.92
48.49
42.06
     Rent , Rates & Taxes
4.45
2.57
2.68
4.34
3.76
     Insurance
8.03
7.92
5.09
5.76
5.28
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
34.64
35.72
35.14
38.40
33.02
Selling and Distribution Expenses
284.31
272.33
301.31
275.29
207.99
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
8.50
6.98
5.36
13.18
11.27
     Freight and Forwarding
270.31
241.38
267.38
219.92
171.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.50
23.97
28.57
42.20
25.20
Miscellaneous Expenses
13.65
13.99
26.65
7.73
7.42
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.77
6.53
0.14
0.18
     Losson foreign exchange fluctuations
9.94
0.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.89
13.99
10.18
7.53
7.23
Less: Expenses Capitalised
Total Expenditure
8960.31
8327.72
9391.10
7357.78
5650.67
Operating Profit (Excl OI)
1110.24
322.75
1246.76
861.04
516.64
Other Income
23.11
11.42
54.02
47.62
12.47
     Interest Received
4.79
7.02
42.96
43.88
7.39
     Dividend Received
7.25
3.63
     Profit on sale of Fixed Assets
0.09
0.90
     Profits on sale of Investments
0.07
1.29
     Provision Written Back
     Foreign Exchange Gains
7.52
2.15
3.98
     Others
10.73
2.16
2.52
0.12
0.21
Operating Profit
1133.35
334.17
1300.78
908.67
529.12
Interest
97.10
63.75
59.90
65.62
62.83
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
18.51
19.17
26.52
18.68
13.91
     Other Interest
78.59
44.59
33.38
46.94
48.92
PBDT
1036.25
270.41
1240.88
843.05
466.29
Depreciation
156.45
141.51
140.93
149.70
168.51
Profit Before Taxation & Exceptional Items
879.80
128.90
1099.95
693.35
297.78
Exceptional Income / Expenses
Profit Before Tax
879.80
128.90
1099.95
693.35
297.78
Provision for Tax
311.94
54.08
383.69
200.02
31.36
     Current Income Tax
153.72
22.52
358.56
209.52
     Deferred Tax
73.53
26.08
23.93
-9.68
31.14
     Other taxes
84.69
5.48
1.19
0.18
0.23
Profit After Tax
567.86
74.82
716.27
493.33
266.42
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
246.16
149.26
327.15
134.07
111.40
Other Consolidated Items
Consolidated Net Profit
814.02
224.09
1043.42
627.40
377.81
Adjustments to PAT
Profit Balance B/F
4705.28
4505.71
3486.80
2859.40
2481.59
Appropriations
5519.30
4729.79
4530.22
3486.80
2859.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24.51
24.51
Equity Dividend %
2.50
2.50
Earnings Per Share
10.01
2.76
12.83
7.71
4.65
Adjusted EPS
10.01
2.76
12.83
7.71
4.65

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.