Profit & Loss

GAYATRI PROJECTS LTD.

NSE : GAYAPROJBSE : 532767ISIN CODE : INE336H01023Industry : Engineering - ConstructionHouse : Gayatri
BSE6.710 (0 %)
PREV CLOSE ( ) 6.71
OPEN PRICE ( ) 6.71
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11485
TODAY'S LOW / HIGH ( )6.71 6.71
52 WK LOW / HIGH ( )4.54 10.85
NSE6.800 (0 %)
PREV CLOSE( ) 6.80
OPEN PRICE ( ) 6.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6299
TODAY'S LOW / HIGH( ) 6.80 6.80
52 WK LOW / HIGH ( )4.55 10.25
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
31023.37
39005.19
34386.23
34631.47
29123.12
     Sales
     Job Work/ Contract Receipts
31023.37
39005.19
34273.34
34631.47
29104.36
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
112.89
0.00
18.76
Less: Excise Duty
Net Sales
31023.37
39005.19
34386.23
34631.47
29123.12
EXPENDITURE :
Increase/Decrease in Stock
61.38
-1305.70
-1893.35
-628.61
334.25
Raw Material Consumed
12872.82
14910.64
11822.02
9509.80
9031.49
     Opening Raw Materials
3242.80
2639.44
1869.13
1853.16
2189.87
     Purchases Raw Materials
11124.04
15514.00
12592.33
9525.77
8694.78
     Closing Raw Materials
1494.02
3242.80
2639.44
1869.13
1853.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.79
32.48
24.98
23.33
13.51
     Electricity & Power
44.79
32.48
24.98
23.33
13.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1303.71
1439.05
1426.23
1197.06
955.04
     Salaries, Wages & Bonus
1173.98
1313.51
1283.59
1078.27
838.34
     Contributions to EPF & Pension Funds
33.32
32.24
32.69
24.97
15.49
     Workmen and Staff Welfare Expenses
96.40
93.31
109.96
93.82
101.21
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
19223.24
18009.21
17170.74
18018.24
12737.86
     Sub-contracted / Out sourced services
6511.39
4492.19
4090.21
7335.89
4762.96
     Processing Charges
     Repairs and Maintenance
432.44
366.57
314.06
270.53
296.13
     Packing Material Consumed
     Other Mfg Exp
12279.41
13150.45
12766.46
10411.82
7678.77
General and Administration Expenses
873.96
984.25
1219.16
738.75
910.01
     Rent , Rates & Taxes
268.18
284.26
274.68
170.23
433.68
     Insurance
102.10
130.12
116.05
103.34
69.70
     Printing and stationery
12.83
14.37
16.91
17.32
15.08
     Professional and legal fees
211.42
235.14
537.59
155.49
163.14
     Traveling and conveyance
47.68
46.14
70.15
95.48
78.85
     Other Administration
231.76
274.22
203.79
196.90
149.57
Selling and Distribution Expenses
0.58
3.24
2.10
8.18
10.07
     Advertisement & Sales Promotion
0.58
3.24
2.10
8.18
10.07
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
549.50
555.53
752.16
326.15
1697.38
     Bad debts /advances written off
     Provision for doubtful debts
517.18
515.46
     Losson disposal of fixed assets(net)
9.42
14.46
     Losson foreign exchange fluctuations
0.88
1.67
1.10
     Losson sale of non-trade current investments
2.56
8.16
1424.28
     Other Miscellaneous Expenses
22.02
38.40
734.04
318.00
273.11
Less: Expenses Capitalised
Total Expenditure
34929.97
34628.69
30524.04
29192.90
25689.61
Operating Profit (Excl OI)
-3906.61
4376.50
3862.19
5438.57
3433.52
Other Income
307.45
433.14
391.59
406.96
460.90
     Interest Received
272.66
324.47
361.83
340.51
407.01
     Dividend Received
     Profit on sale of Fixed Assets
45.87
0.13
3.00
     Profits on sale of Investments
1.00
1.60
     Provision Written Back
     Foreign Exchange Gains
     Others
33.79
61.20
29.76
66.31
50.89
Operating Profit
-3599.16
4809.64
4253.78
5845.53
3894.42
Interest
3653.21
3519.44
3707.35
3160.41
3146.73
     InterestonDebenture / Bonds
0.24
0.24
294.22
330.95
191.00
     Interest on Term Loan
397.41
635.42
1084.12
1303.61
1130.30
     Intereston Fixed deposits
     Bank Charges etc
630.48
670.37
625.68
396.63
325.49
     Other Interest
2625.08
2213.41
1703.33
1129.23
1499.94
PBDT
-7252.37
1290.19
546.43
2685.12
747.69
Depreciation
762.69
845.02
909.16
659.06
546.71
Profit Before Taxation & Exceptional Items
-8015.06
445.18
-362.74
2026.06
200.99
Exceptional Income / Expenses
-1405.11
Profit Before Tax
-9608.00
377.40
-362.74
2026.06
200.99
Provision for Tax
-25.86
-53.63
-56.48
249.39
-55.46
     Current Income Tax
89.49
-56.48
249.39
-55.46
     Deferred Tax
-25.86
-53.63
     Other taxes
0.00
-89.49
0.00
0.00
0.00
Profit After Tax
-9582.15
431.02
-306.26
1776.67
256.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-274.87
-175.67
-451.53
Other Consolidated Items
Consolidated Net Profit
-9582.15
431.02
-581.13
1601.01
-195.08
Adjustments to PAT
Profit Balance B/F
3164.15
2733.13
3313.88
1712.87
1638.47
Appropriations
-6418.00
3164.15
2732.75
3313.88
1443.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.38
-269.42
Equity Dividend %
Earnings Per Share
-51.19
2.30
-3.10
8.55
-1.04
Adjusted EPS
-51.19
2.30
-3.10
8.55
-1.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.