Profit & Loss

GENESYS INTERNATIONAL CORPORATION LTD.

NSE : GENESYSBSE : 506109ISIN CODE : INE727B01026Industry : IT - SoftwareHouse : Genesys International Corporation - MNC
BSE590.7557.4 (+10.76 %)
PREV CLOSE ( ) 533.35
OPEN PRICE ( ) 536.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40816
TODAY'S LOW / HIGH ( )536.25 598.85
52 WK LOW / HIGH ( )267 666
NSE591.4558.2 (+10.91 %)
PREV CLOSE( ) 533.25
OPEN PRICE ( ) 539.45
BID PRICE (QTY) 591.45 (2245)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 934863
TODAY'S LOW / HIGH( ) 539.45 599.00
52 WK LOW / HIGH ( )266 666.1
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1811.29
1196.29
795.59
1117.81
1147.31
     Software Services & Operating Revenues
1811.29
1165.10
795.59
1024.47
1147.31
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
31.19
0.00
93.34
0.00
Less: Excise Duty
Operating Income (Net)
1811.29
1196.29
795.59
1117.81
1147.31
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.95
11.42
11.01
20.17
18.34
     Electricity & Power
15.95
11.42
11.01
20.17
18.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
531.21
457.89
460.73
672.84
630.18
     Salaries, Wages & Bonus
453.37
402.79
429.83
674.69
570.23
     Contributions to EPF & Pension Funds
35.14
25.38
21.48
35.21
30.65
     Wheeling & Transmission Charges recoverable
4.49
6.12
1.87
6.45
7.46
     Other Employees Cost
38.22
23.60
7.56
-43.52
21.84
Cost of Software developments
502.69
348.79
179.99
126.16
165.72
     Software Purchase
0.00
     Technical sub-contractors
18.79
29.29
     Training Expenses
     Software License cost
     Other software development expenses
502.69
348.79
179.99
107.37
136.43
Operating Expenses
0.12
     Repairs and Maintenance
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
0.00
0.12
0.00
General and Administration Expenses
93.13
47.37
48.99
66.35
63.50
     Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
57.80
24.50
16.60
22.17
19.32
     Other Administration
32.02
16.34
23.70
33.59
28.36
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.89
54.79
110.34
98.31
79.90
     Bad debts /advances written off
0.16
3.25
     Provision for doubtful debts
1.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.21
0.12
0.02
     Other Miscellaneous Expenses
81.89
54.58
110.22
98.14
74.86
Less: Expenses Capitalised
Total Expenditure
1224.87
920.27
811.05
983.94
957.65
Operating Profit (Excl OI)
586.42
276.03
-15.46
133.87
189.66
Other Income
65.02
33.69
11.60
40.20
29.49
     Interest Received
4.12
3.08
1.62
6.88
6.73
     Dividend Received
     Profit on sale of Fixed Assets
0.02
0.53
0.14
1.42
     Profits on sale of Investments
4.07
0.94
     Provision Written Back
7.45
     Foreign Exchange Gains
31.44
14.58
0.78
24.66
16.14
     Others
29.44
8.58
4.61
7.57
5.21
Operating Profit
651.43
309.72
-3.86
174.07
219.15
Interest
29.39
26.08
40.82
29.71
27.72
     InterestonDebenture / Bonds
     Intereston Term Loan
16.85
10.64
10.52
9.60
18.43
     Intereston Fixed deposits
     Bank Charges etc
2.72
1.30
1.95
1.14
2.02
     Other Interest
9.81
14.13
28.35
18.98
7.27
PBDT
622.05
283.64
-44.68
144.36
191.43
Depreciation
372.09
191.26
187.66
210.62
187.73
Profit Before Taxation & Exceptional Items
249.96
92.38
-232.34
-66.26
3.71
Exceptional Income / Expenses
-451.07
-312.10
Profit Before Tax
249.96
-358.69
-544.44
-66.26
3.71
Provision for Tax
100.64
38.17
-26.55
-15.40
41.03
     Current Income Tax
89.96
25.03
6.88
32.36
     Deferred Tax
6.22
13.11
-29.49
-22.28
6.52
     Other taxes
4.46
0.03
2.93
0.00
2.14
Profit After Tax
149.32
-396.85
-517.88
-50.86
-37.32
Extra items
0.00
0.00
0.00
-3.34
0.00
Minority Interest
41.46
530.97
88.56
69.77
91.02
Share of Associate
Other Consolidated Items
Consolidated Net Profit
190.78
134.12
-429.32
15.57
53.70
Adjustments to PAT
2.52
Profit Balance B/F
842.39
814.79
1293.40
1417.80
1556.81
Appropriations
1033.16
948.91
864.08
1433.37
1613.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1033.16
948.91
864.08
1433.37
1613.03
Equity Dividend %
2.50
Earnings Per Share
5.05
4.28
-13.75
0.61
1.73
Adjusted EPS
5.05
4.28
-13.75
0.61
1.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.