Profit & Loss

GEOMETRIC LTD. - (AMALGAMATED)

NSE : NABSE : 532312ISIN CODE : INE797A01021Industry : IT - SoftwareHouse : Godrej
BSE262.900 (0 %)
PREV CLOSE ( ) 262.90
OPEN PRICE ( ) 262.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 262.90 (270)
VOLUME 22565
TODAY'S LOW / HIGH ( )261.05 265.70
52 WK LOW / HIGH ( ) 261.05265.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
12335.00
11053.00
10954.52
10203.63
8079.09
     Software Services & Operating Revenues
822.84
10270.66
9603.09
7634.97
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
624.86
546.82
401.73
     Processing Charges / ServiceIncome
10173.26
     Other Operational Income
12335.00
56.90
59.00
53.72
42.39
Less: Excise Duty
Operating Income (Net)
12335.00
11053.00
10954.52
10203.63
8079.09
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
132.00
120.00
115.60
108.88
87.48
     Electricity & Power
132.00
120.00
115.60
108.88
87.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8264.00
7552.00
6845.56
6590.79
5370.98
     Salaries, Wages & Bonus
7627.00
6957.00
6279.05
6150.99
4992.53
     Contributions to EPF & Pension Funds
222.00
204.00
148.30
148.87
134.44
     Wheeling & Transmission Charges recoverable
356.00
299.00
366.27
252.30
210.98
     Other Employees Cost
59.00
92.00
51.94
38.64
33.03
Cost of Software developments
201.00
137.00
120.36
101.11
90.77
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
201.00
137.00
120.36
101.11
90.77
Operating Expenses
645.00
699.00
290.09
266.50
237.62
     Repairs and Maintenance
180.00
163.00
61.45
48.57
35.03
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
465.00
536.00
228.64
217.93
202.59
General and Administration Expenses
1188.00
1055.00
1353.55
1119.75
953.86
     Rates & Taxes
33.00
9.00
18.07
12.39
27.73
     Insurance
13.00
11.00
11.21
18.24
14.55
     Printing and stationery
     Professional and legal fees
388.00
267.00
550.71
415.35
307.62
     Other Administration
401.00
454.00
422.46
327.71
314.89
Selling and Marketing Expenses
44.00
64.00
75.18
28.64
83.52
     Advertisement & Sales Promotion
44.00
64.00
75.18
28.64
83.52
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
94.00
90.00
891.88
595.08
187.26
     Bad debts /advances written off
1.00
10.00
58.48
46.59
9.29
     Provision for doubtful debts
96.93
     Losson disposal of fixed assets(net)
8.00
     Losson foreign exchange fluctuations
751.84
470.05
     Losson sale of non-trade current investments
1.88
     Other Miscellaneous Expenses
85.00
80.00
79.69
78.43
81.03
Less: Expenses Capitalised
Total Expenditure
10568.00
9717.00
9692.23
8810.74
7011.50
Operating Profit (Excl OI)
1767.00
1336.00
1262.30
1392.89
1067.59
Other Income
491.00
160.00
137.07
219.71
238.21
     Interest Received
2.00
2.00
1.65
1.06
3.72
     Dividend Received
65.00
48.00
63.55
56.58
27.59
     Profit on sale of Fixed Assets
1.00
1.00
5.24
3.92
0.47
     Profits on sale of Investments
3.00
1.00
1.23
0.39
     Provision Written Back
59.07
53.00
     Foreign Exchange Gains
408.00
91.00
104.93
     Others
12.00
17.00
7.57
103.94
101.12
Operating Profit
2258.00
1496.00
1399.36
1612.61
1305.80
Interest
42.00
33.00
34.77
35.57
24.83
     InterestonDebenture / Bonds
     Intereston Term Loan
16.00
14.00
15.99
22.40
6.23
     Intereston Fixed deposits
     Bank Charges etc
24.00
16.00
11.09
12.99
8.96
     Other Interest
2.00
3.00
7.69
0.18
9.64
PBDT
2216.00
1463.00
1364.60
1577.04
1280.97
Depreciation
318.00
303.00
345.64
329.40
269.66
Profit Before Taxation & Exceptional Items
1898.00
1160.00
1018.96
1247.64
1011.31
Exceptional Income / Expenses
6.12
Profit Before Tax
1898.00
1160.00
1018.96
1253.77
1011.31
Provision for Tax
592.00
392.00
387.88
386.21
278.05
     Current Income Tax
634.00
429.00
377.23
392.85
347.90
     Deferred Tax
-33.00
-37.00
12.60
-3.29
-62.37
     Other taxes
-9.00
0.00
-1.96
-3.35
-7.48
Profit After Tax
1306.00
768.00
631.08
867.55
733.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-252.00
-216.00
-168.66
-180.09
-141.68
Share of Associate
Other Consolidated Items
-103.80
Consolidated Net Profit
1054.00
552.00
462.43
687.47
487.78
Adjustments to PAT
33.00
20.00
21.39
7.91
12.15
Profit Balance B/F
2827.00
2602.00
2416.17
1926.44
1604.32
Appropriations
3914.00
3174.00
2899.99
2621.82
2104.25
     General Reserves
33.00
105.00
83.76
60.81
41.49
     Proposed Equity Dividend
161.00
126.95
107.16
100.44
     Corporate dividend tax
73.00
80.00
86.54
37.60
35.88
     Other Appropriation
3808.00
2828.00
2602.73
2416.25
1926.44
Equity Dividend %
150.00
125.00
100.00
85.00
80.00
Earnings Per Share
16.22
8.56
7.29
10.91
7.78
Adjusted EPS
16.22
8.56
7.29
10.91
7.78

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.