Profit & Loss

GLAXOSMITHKLINE PHARMACEUTICALS LTD.

NSE : GLAXOBSE : 500660ISIN CODE : INE159A01016Industry : Pharmaceuticals & DrugsHouse : Glaxosmithkline - MNC
BSE1890.00-9.85 (-0.52 %)
PREV CLOSE ( ) 1899.85
OPEN PRICE ( ) 1920.10
BID PRICE (QTY) 1889.65 (8)
OFFER PRICE (QTY) 1893.00 (9)
VOLUME 1470
TODAY'S LOW / HIGH ( )1872.05 1920.10
52 WK LOW / HIGH ( )1228 2649.95
NSE1883.50-15.3 (-0.81 %)
PREV CLOSE( ) 1898.80
OPEN PRICE ( ) 1922.95
BID PRICE (QTY) 1881.60 (1)
OFFER PRICE (QTY) 1883.50 (2)
VOLUME 20043
TODAY'S LOW / HIGH( ) 1872.25 1922.95
52 WK LOW / HIGH ( )1227 2524
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
35681.22
35943.43
31247.36
33622.70
31281.19
     Sales
35427.77
35803.95
30948.79
33252.40
30894.84
     Job Work/ Contract Receipts
     Processing Charges / Service Income
242.36
127.07
204.23
237.87
252.00
     Revenue from property development
     Other Operational Income
11.08
12.41
94.34
132.42
134.34
Less: Excise Duty
Net Sales
32517.23
32780.29
29256.02
32243.81
31281.19
EXPENDITURE :
Increase/Decrease in Stock
689.60
155.73
-380.22
-354.33
255.66
Raw Material Consumed
12159.16
13406.18
12948.75
13433.03
13324.63
     Opening Raw Materials
1071.09
912.81
764.79
1155.39
1032.11
     Purchases Raw Materials
4248.57
6270.04
4865.87
4353.19
6988.99
     Closing Raw Materials
1044.80
1071.09
912.81
764.79
1155.39
     Other Direct Purchases / Brought in cost
7884.31
7294.41
8230.91
8689.23
6458.93
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
295.97
278.32
260.77
333.61
279.39
     Electricity & Power
295.97
278.32
260.77
333.61
279.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5949.86
6102.31
6161.60
6285.54
5371.96
     Salaries, Wages & Bonus
5417.25
5526.28
5636.06
5710.52
4782.66
     Contributions to EPF & Pension Funds
215.89
231.50
245.10
258.17
240.67
     Workmen and Staff Welfare Expenses
205.01
193.71
191.07
188.51
223.94
     Other Employees Cost
111.71
150.84
89.37
128.34
124.69
Other Manufacturing Expenses
990.53
1201.40
1105.87
1078.90
1155.48
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
192.42
220.21
255.21
171.33
208.16
     Packing Material Consumed
     Other Mfg Exp
798.11
981.19
850.66
907.57
947.31
General and Administration Expenses
1893.33
1440.82
1173.14
1645.15
1785.98
     Rent , Rates & Taxes
660.69
294.82
399.86
369.52
422.86
     Insurance
51.04
53.54
54.40
40.36
43.76
     Printing and stationery
116.33
115.28
92.76
110.76
97.28
     Professional and legal fees
228.32
359.66
117.21
119.17
222.74
     Traveling and conveyance
759.31
545.89
468.84
875.25
742.99
     Other Administration
77.65
71.63
40.06
130.09
256.35
Selling and Distribution Expenses
1809.68
1995.87
1247.34
2123.65
2028.12
     Advertisement & Sales Promotion
1091.23
1276.88
673.72
1382.30
1203.64
     Sales Commissions & Incentives
194.74
209.50
198.73
199.65
194.94
     Freight and Forwarding
523.70
509.49
374.89
541.70
629.54
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
686.24
580.88
757.36
1125.80
1072.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.59
     Losson foreign exchange fluctuations
99.07
51.36
123.70
43.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
587.16
529.52
756.77
1002.10
1028.27
Less: Expenses Capitalised
Total Expenditure
24474.37
25161.51
23274.61
25671.34
25273.21
Operating Profit (Excl OI)
8042.86
7618.78
5981.41
6572.47
6007.98
Other Income
1006.61
757.76
1105.83
790.12
1023.17
     Interest Received
698.12
711.53
1105.75
762.06
772.79
     Dividend Received
     Profit on sale of Fixed Assets
0.28
3.24
23.34
14.14
     Profits on sale of Investments
307.79
5.92
     Provision Written Back
0.07
4.73
231.40
     Foreign Exchange Gains
     Others
0.43
37.00
0.08
0.00
4.84
Operating Profit
9049.47
8376.54
7087.24
7362.59
7031.15
Interest
18.12
19.96
35.31
63.36
5.54
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
4.14
2.59
3.50
2.15
2.22
     Bank Charges etc
     Other Interest
13.98
17.37
31.82
61.20
3.32
PBDT
9031.35
8356.58
7051.92
7299.24
7025.61
Depreciation
657.67
681.86
786.05
826.78
485.91
Profit Before Taxation & Exceptional Items
8373.68
7674.72
6265.87
6472.46
6539.70
Exceptional Income / Expenses
-9.68
115.77
-1725.97
-3414.93
286.99
Profit Before Tax
8364.00
7790.48
4539.91
3057.53
6826.69
Provision for Tax
2287.58
3982.79
1667.22
2125.49
2372.76
     Current Income Tax
2471.25
2197.45
1586.72
2353.15
1928.23
     Deferred Tax
-183.68
-94.01
80.49
-476.22
444.54
     Other taxes
0.00
1879.36
0.00
248.56
0.00
Profit After Tax
6076.42
3807.69
2872.69
932.05
4453.93
Extra items
30.45
13139.50
708.78
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6106.87
16947.19
3581.47
932.05
4453.93
Adjustments to PAT
Profit Balance B/F
17425.43
5560.41
8755.18
11907.70
11027.75
Appropriations
23532.29
22507.61
12336.65
12839.74
15481.68
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15246.56
5082.18
6776.24
4084.56
3573.99
Equity Dividend %
320.00
900.00
300.00
400.00
200.00
Earnings Per Share
36.05
100.04
21.14
5.50
26.29
Adjusted EPS
36.05
100.04
21.14
5.50
26.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.