Profit & Loss

GNA AXLES LTD.

NSE : GNABSE : 540124ISIN CODE : INE934S01014Industry : Auto AncillaryHouse : Private
BSE414.154.3 (+1.05 %)
PREV CLOSE ( ) 409.85
OPEN PRICE ( ) 418.35
BID PRICE (QTY) 413.20 (17)
OFFER PRICE (QTY) 414.15 (18)
VOLUME 2088
TODAY'S LOW / HIGH ( )409.75 418.35
52 WK LOW / HIGH ( )365.52 582.05
NSE413.753.85 (+0.94 %)
PREV CLOSE( ) 409.90
OPEN PRICE ( ) 414.00
BID PRICE (QTY) 413.20 (17)
OFFER PRICE (QTY) 413.65 (2)
VOLUME 24722
TODAY'S LOW / HIGH( ) 410.05 420.00
52 WK LOW / HIGH ( )365.5 583.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
15829.34
12704.74
8895.93
9090.16
9348.02
     Sales
15595.73
12427.87
8676.16
8725.45
9170.99
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
233.61
276.87
219.76
364.71
177.03
Less: Excise Duty
Net Sales
15829.34
12704.74
8895.93
9090.16
9348.02
EXPENDITURE :
Increase/Decrease in Stock
-47.28
-358.26
258.11
41.55
-61.84
Raw Material Consumed
9248.07
7582.03
4554.77
4894.51
5160.60
     Opening Raw Materials
585.79
609.64
265.28
398.70
387.40
     Purchases Raw Materials
9184.46
7558.18
4899.13
4761.09
5171.91
     Closing Raw Materials
522.19
585.79
609.64
265.28
398.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1000.15
905.88
685.46
729.77
730.60
     Electricity & Power
762.59
692.44
554.36
560.64
539.57
     Oil, Fuel & Natural gas
237.56
213.45
131.10
169.13
191.03
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
553.14
494.27
430.82
344.42
334.32
     Salaries, Wages & Bonus
468.87
419.16
364.90
282.93
278.42
     Contributions to EPF & Pension Funds
39.23
36.85
33.23
29.13
24.08
     Workmen and Staff Welfare Expenses
23.79
21.33
15.64
19.54
19.81
     Other Employees Cost
21.25
16.93
17.05
12.82
12.01
Other Manufacturing Expenses
1469.27
1045.67
762.58
1037.98
1027.93
     Sub-contracted / Out sourced services
     Processing Charges
322.99
70.08
103.78
164.54
167.04
     Repairs and Maintenance
52.19
38.10
28.09
47.01
40.33
     Packing Material Consumed
349.91
326.27
222.44
237.82
216.54
     Other Mfg Exp
744.18
611.21
408.27
588.60
604.03
General and Administration Expenses
196.56
178.83
145.42
191.37
167.30
     Rent , Rates & Taxes
     Insurance
20.98
23.36
15.24
11.07
9.72
     Printing and stationery
4.52
3.96
2.70
7.79
4.79
     Professional and legal fees
19.84
21.98
18.98
34.86
30.26
     Traveling and conveyance
31.06
15.69
9.46
31.12
31.32
     Other Administration
120.16
113.85
99.04
106.54
91.21
Selling and Distribution Expenses
1055.75
1027.93
594.21
586.23
464.41
     Advertisement & Sales Promotion
4.41
2.20
1.54
2.39
3.57
     Sales Commissions & Incentives
     Freight and Forwarding
1051.34
1025.73
592.66
578.98
460.84
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
4.85
0.00
Miscellaneous Expenses
26.82
18.94
26.48
19.56
74.61
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
65.22
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.82
18.94
26.48
19.56
9.39
Less: Expenses Capitalised
Total Expenditure
13502.48
10895.29
7457.84
7845.38
7897.93
Operating Profit (Excl OI)
2326.86
1809.44
1438.09
1244.78
1450.09
Other Income
14.15
5.56
15.11
12.92
4.46
     Interest Received
14.26
5.45
14.69
12.70
4.02
     Dividend Received
     Profit on sale of Fixed Assets
-0.11
0.10
0.42
0.20
0.41
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.03
0.03
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
2341.00
1815.00
1453.19
1257.70
1454.55
Interest
109.69
112.31
85.48
135.98
81.08
     InterestonDebenture / Bonds
     Interest on Term Loan
51.59
67.15
62.14
96.67
42.44
     Intereston Fixed deposits
     Bank Charges etc
14.62
15.03
6.68
8.27
16.48
     Other Interest
43.48
30.14
16.67
31.04
22.16
PBDT
2231.31
1702.69
1367.71
1121.72
1373.48
Depreciation
485.13
497.09
407.19
423.58
347.32
Profit Before Taxation & Exceptional Items
1746.19
1205.60
960.52
698.14
1026.16
Exceptional Income / Expenses
Profit Before Tax
1746.19
1205.60
960.52
698.14
1026.16
Provision for Tax
444.11
318.00
254.28
170.86
367.76
     Current Income Tax
444.11
318.00
255.00
198.40
355.00
     Deferred Tax
-0.72
-27.54
12.76
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1302.08
887.60
706.24
527.27
658.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1302.08
887.60
706.24
527.27
658.40
Adjustments to PAT
Profit Balance B/F
4556.73
3780.73
3073.11
2621.36
2018.48
Appropriations
5858.81
4668.33
3779.36
3148.63
2676.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
108.47
111.61
-1.38
75.52
55.52
Equity Dividend %
60.00
50.00
50.00
27.50
Earnings Per Share
60.66
41.35
32.90
24.56
30.67
Adjusted EPS
30.33
20.68
16.45
12.28
15.34

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.