Profit & Loss

GOCL CORPORATION LTD.

NSE : GOCLCORPBSE : 506480ISIN CODE : INE077F01035Industry : ChemicalsHouse : Hinduja
BSE330.65-13.45 (-3.91 %)
PREV CLOSE ( ) 344.10
OPEN PRICE ( ) 338.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1328
TODAY'S LOW / HIGH ( )328.30 349.70
52 WK LOW / HIGH ( )190 386
NSE334.05-10.8 (-3.13 %)
PREV CLOSE( ) 344.85
OPEN PRICE ( ) 338.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36545
TODAY'S LOW / HIGH( ) 328.00 349.90
52 WK LOW / HIGH ( )195 387
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
4164.04
5002.39
5328.86
4967.07
5571.29
     Sales
4023.00
4902.55
5264.82
4926.44
5457.86
     Job Work/ Contract Receipts
     Processing Charges / Service Income
101.73
64.57
26.43
11.52
95.48
     Revenue from property development
     Other Operational Income
39.30
35.27
37.61
29.11
17.95
Less: Excise Duty
139.59
585.47
Net Sales
4155.84
4987.74
5320.77
4827.48
4985.82
EXPENDITURE :
Increase/Decrease in Stock
13.08
78.40
-44.24
-40.16
16.99
Raw Material Consumed
2613.29
3194.14
3385.27
3019.02
2986.77
     Opening Raw Materials
402.52
332.63
303.74
415.83
503.82
     Purchases Raw Materials
2571.47
3250.55
3407.75
2885.64
2828.91
     Closing Raw Materials
380.75
402.52
332.63
303.74
415.83
     Other Direct Purchases / Brought in cost
20.05
13.48
6.40
21.29
69.87
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.03
155.96
180.09
108.40
100.61
     Electricity & Power
131.03
155.96
180.09
108.40
100.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
488.22
536.74
554.41
563.04
574.64
     Salaries, Wages & Bonus
421.68
460.20
473.81
487.86
472.38
     Contributions to EPF & Pension Funds
34.10
36.60
36.36
31.72
41.75
     Workmen and Staff Welfare Expenses
32.44
39.95
44.24
43.47
60.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
247.38
343.04
385.86
414.14
443.57
     Sub-contracted / Out sourced services
0.17
5.35
41.93
     Processing Charges
80.41
121.41
123.03
99.94
107.42
     Repairs and Maintenance
34.69
43.00
42.95
81.02
74.74
     Packing Material Consumed
102.41
146.04
181.06
189.78
186.10
     Other Mfg Exp
29.87
32.60
38.65
38.04
33.39
General and Administration Expenses
155.56
172.86
192.92
196.29
220.01
     Rent , Rates & Taxes
33.09
54.97
69.57
65.40
84.92
     Insurance
22.12
14.10
14.32
17.69
16.33
     Printing and stationery
     Professional and legal fees
61.10
42.72
57.29
58.04
58.16
     Traveling and conveyance
23.91
41.63
37.23
38.04
44.51
     Other Administration
39.25
61.07
51.74
55.16
60.60
Selling and Distribution Expenses
292.06
284.40
305.78
260.21
299.01
     Advertisement & Sales Promotion
0.18
0.63
0.23
0.65
0.40
     Sales Commissions & Incentives
23.77
21.50
20.00
18.63
22.39
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
268.11
262.27
285.55
240.93
276.22
Miscellaneous Expenses
120.59
69.25
41.05
35.95
55.11
     Bad debts /advances written off
1.14
5.59
     Provision for doubtful debts
78.12
17.18
15.30
17.40
9.51
     Losson disposal of fixed assets(net)
0.45
0.23
2.91
0.48
     Losson foreign exchange fluctuations
10.46
3.25
0.53
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
42.47
40.02
22.27
15.64
39.00
Less: Expenses Capitalised
Total Expenditure
4061.21
4834.79
5001.13
4556.88
4696.71
Operating Profit (Excl OI)
94.63
152.95
319.64
270.60
289.11
Other Income
1414.38
601.42
608.35
687.06
790.01
     Interest Received
750.37
231.89
577.38
624.03
750.60
     Dividend Received
477.43
348.82
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.36
1.33
     Profits on sale of Investments
     Provision Written Back
12.50
11.52
23.91
39.07
12.90
     Foreign Exchange Gains
12.88
12.21
     Others
160.85
9.20
7.05
10.41
26.50
Operating Profit
1509.01
754.37
927.99
957.66
1079.12
Interest
526.14
155.06
410.82
463.41
620.99
     InterestonDebenture / Bonds
     Interest on Term Loan
494.83
129.50
377.71
319.93
476.17
     Intereston Fixed deposits
     Bank Charges etc
30.83
24.79
33.11
143.45
138.46
     Other Interest
0.48
0.77
0.00
0.04
6.36
PBDT
982.87
599.32
517.17
494.24
458.13
Depreciation
78.43
71.54
59.86
56.83
55.46
Profit Before Taxation & Exceptional Items
904.45
527.78
457.32
437.42
402.67
Exceptional Income / Expenses
81.78
40.22
71.49
Profit Before Tax
904.45
527.78
539.09
477.64
474.15
Provision for Tax
117.41
31.82
133.51
136.56
147.60
     Current Income Tax
141.03
43.44
143.12
125.77
123.19
     Deferred Tax
-7.35
-4.63
-6.10
10.43
23.96
     Other taxes
-30.98
-16.25
-15.72
21.23
48.37
Profit After Tax
787.04
495.97
405.59
341.08
326.55
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
787.04
495.97
405.59
341.08
326.55
Adjustments to PAT
Profit Balance B/F
2196.84
1822.33
1612.99
1368.21
1146.46
Appropriations
2983.88
2318.30
2018.58
1709.29
1473.01
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
20.37
20.20
     Other Appropriation
-2726.98
1.94
76.90
96.29
104.81
Equity Dividend %
300.00
200.00
100.00
80.00
80.00
Earnings Per Share
15.88
10.00
8.18
6.88
6.59
Adjusted EPS
15.88
10.00
8.18
6.88
6.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)