Profit & Loss

GOCL CORPORATION LTD.

NSE : GOCLCORPBSE : 506480ISIN CODE : INE077F01035Industry : ChemicalsHouse : Hinduja
BSE436.105 (+1.16 %)
PREV CLOSE ( ) 431.10
OPEN PRICE ( ) 431.10
BID PRICE (QTY) 435.25 (11)
OFFER PRICE (QTY) 436.05 (16)
VOLUME 10710
TODAY'S LOW / HIGH ( )431.05 438.10
52 WK LOW / HIGH ( )295.05 640
NSE435.854.8 (+1.11 %)
PREV CLOSE( ) 431.05
OPEN PRICE ( ) 434.05
BID PRICE (QTY) 435.25 (20)
OFFER PRICE (QTY) 435.85 (20)
VOLUME 89076
TODAY'S LOW / HIGH( ) 430.90 438.85
52 WK LOW / HIGH ( )294.9 640.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
9208.53
4993.16
4164.04
5002.39
5328.86
     Sales
9025.52
4880.90
4023.00
4902.55
5264.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
93.90
55.50
101.73
64.57
26.43
     Revenue from property development
     Other Operational Income
89.11
56.77
39.30
35.27
37.61
Less: Excise Duty
Net Sales
9207.72
4981.55
4155.84
4987.74
5320.77
EXPENDITURE :
Increase/Decrease in Stock
-57.71
-68.67
13.08
78.40
-44.24
Raw Material Consumed
7327.48
3446.74
2613.29
3194.14
3385.27
     Opening Raw Materials
1435.49
380.75
402.52
332.63
303.74
     Purchases Raw Materials
7570.86
4493.51
2571.47
3250.55
3407.75
     Closing Raw Materials
1689.31
1435.49
380.75
402.52
332.63
     Other Direct Purchases / Brought in cost
10.44
7.97
20.05
13.48
6.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
201.02
162.90
131.03
155.96
180.09
     Electricity & Power
201.02
162.90
131.03
155.96
180.09
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
636.24
547.05
488.22
536.74
554.41
     Salaries, Wages & Bonus
546.16
468.19
421.68
460.20
473.81
     Contributions to EPF & Pension Funds
42.37
35.97
34.10
36.60
36.36
     Workmen and Staff Welfare Expenses
47.71
42.89
32.44
39.95
44.24
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
339.46
289.46
247.38
343.04
385.86
     Sub-contracted / Out sourced services
0.17
     Processing Charges
101.85
95.82
80.41
121.41
123.03
     Repairs and Maintenance
58.89
48.47
34.69
43.00
42.95
     Packing Material Consumed
128.72
108.75
102.41
146.04
181.06
     Other Mfg Exp
50.00
36.42
29.87
32.60
38.65
General and Administration Expenses
258.29
199.69
155.56
172.86
192.92
     Rent , Rates & Taxes
43.12
40.98
33.09
54.97
69.57
     Insurance
25.37
24.45
22.12
14.10
14.32
     Printing and stationery
     Professional and legal fees
129.51
89.46
61.10
42.72
57.29
     Traveling and conveyance
41.73
25.36
23.91
41.63
37.23
     Other Administration
18.57
19.45
15.35
19.44
14.51
Selling and Distribution Expenses
551.14
299.38
292.06
284.40
305.78
     Advertisement & Sales Promotion
0.31
0.33
0.18
0.63
0.23
     Sales Commissions & Incentives
33.23
15.36
23.77
21.50
20.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
517.60
283.69
268.11
262.27
285.55
Miscellaneous Expenses
160.32
122.06
123.73
69.25
41.05
     Bad debts /advances written off
0.00
61.86
3.14
1.14
     Provision for doubtful debts
60.72
15.16
78.12
17.18
15.30
     Losson disposal of fixed assets(net)
0.45
0.23
     Losson foreign exchange fluctuations
22.58
10.46
3.25
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
77.03
45.05
42.47
40.02
22.27
Less: Expenses Capitalised
Total Expenditure
9416.24
4998.60
4064.35
4834.79
5001.13
Operating Profit (Excl OI)
-208.52
-17.05
91.49
152.95
319.64
Other Income
4889.43
1303.35
1417.52
601.42
608.35
     Interest Received
1818.23
921.24
750.37
231.89
577.38
     Dividend Received
0.22
117.93
477.43
348.82
0.00
     Profit on sale of Fixed Assets
2894.13
0.66
0.36
     Profits on sale of Investments
     Provision Written Back
5.92
77.33
15.64
11.52
23.91
     Foreign Exchange Gains
22.08
12.88
     Others
170.93
164.11
160.85
9.20
7.05
Operating Profit
4680.90
1286.30
1509.01
754.37
927.99
Interest
1185.53
570.33
526.14
155.06
410.82
     InterestonDebenture / Bonds
     Interest on Term Loan
1139.19
542.26
494.83
129.50
377.71
     Intereston Fixed deposits
     Bank Charges etc
46.34
27.89
31.13
24.79
33.11
     Other Interest
0.00
0.18
0.18
0.77
0.00
PBDT
3495.38
715.97
982.87
599.32
517.17
Depreciation
104.58
86.60
78.43
71.54
59.86
Profit Before Taxation & Exceptional Items
3390.80
629.37
904.45
527.78
457.32
Exceptional Income / Expenses
-102.20
1276.10
81.78
Profit Before Tax
3288.60
1905.47
904.45
527.78
539.09
Provision for Tax
1177.07
144.51
117.41
31.82
133.51
     Current Income Tax
1274.01
131.41
141.03
43.44
143.12
     Deferred Tax
-125.78
16.53
-7.35
-4.63
-6.10
     Other taxes
28.83
-3.43
-16.28
-7.00
-3.51
Profit After Tax
2111.53
1760.96
787.04
495.97
405.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2111.53
1760.96
787.04
495.97
405.59
Adjustments to PAT
Profit Balance B/F
10163.61
5512.57
2196.84
1822.33
1612.99
Appropriations
12275.14
7273.54
2983.88
2318.30
2018.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
20.37
20.20
     Other Appropriation
135.62
-2989.22
-2726.98
1.94
76.90
Equity Dividend %
500.00
250.00
300.00
200.00
100.00
Earnings Per Share
42.59
35.52
15.88
10.00
8.18
Adjusted EPS
42.59
35.52
15.88
10.00
8.18

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.