Profit & Loss

GODAWARI POWER AND ISPAT LTD.

NSE : GPILBSE : 532734ISIN CODE : INE177H01021Industry : Steel & Iron ProductsHouse : Hira
BSE894.60-1.15 (-0.13 %)
PREV CLOSE ( ) 895.75
OPEN PRICE ( ) 894.60
BID PRICE (QTY) 892.00 (20)
OFFER PRICE (QTY) 894.95 (30)
VOLUME 63
TODAY'S LOW / HIGH ( )894.60 894.60
52 WK LOW / HIGH ( )353 904
NSE891.30-5.95 (-0.66 %)
PREV CLOSE( ) 897.25
OPEN PRICE ( ) 891.30
BID PRICE (QTY) 890.00 (61)
OFFER PRICE (QTY) 890.80 (286)
VOLUME 711
TODAY'S LOW / HIGH( ) 891.30 891.30
52 WK LOW / HIGH ( )352.85 904.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
57530.38
53991.81
39576.41
32885.26
33216.37
     Sales
56914.72
53092.44
39373.19
31470.27
31828.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
98.12
52.49
30.96
171.55
174.87
     Revenue from property development
     Other Operational Income
517.54
846.88
172.25
1243.44
1213.10
Less: Excise Duty
Net Sales
57530.38
53991.81
39576.41
32885.26
33216.37
EXPENDITURE :
Increase/Decrease in Stock
-22.66
-627.44
-44.77
449.11
-685.84
Raw Material Consumed
33679.93
24544.57
18520.84
17695.69
19035.51
     Opening Raw Materials
5469.70
2877.36
3385.47
3648.68
2584.26
     Purchases Raw Materials
29156.95
25599.39
17490.49
16551.71
19514.80
     Closing Raw Materials
4702.13
5469.70
2877.36
3385.47
3648.68
     Other Direct Purchases / Brought in cost
3755.42
1537.52
522.24
880.77
585.12
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3623.65
2483.97
2207.54
2427.68
2282.60
     Electricity & Power
3577.61
2446.15
2172.56
2391.62
2249.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
46.04
37.82
34.98
36.06
32.88
Employee Cost
1914.13
1505.52
1343.08
1304.18
1175.51
     Salaries, Wages & Bonus
1619.76
1292.93
1194.38
1137.58
1044.63
     Contributions to EPF & Pension Funds
152.92
97.60
64.02
77.31
69.28
     Workmen and Staff Welfare Expenses
82.72
73.18
50.68
60.48
45.70
     Other Employees Cost
58.74
41.81
33.99
28.81
15.90
Other Manufacturing Expenses
3660.36
3227.33
2605.04
2488.04
2200.82
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
309.02
265.87
195.74
231.01
177.61
     Packing Material Consumed
     Other Mfg Exp
3351.34
2961.46
2409.30
2257.03
2023.21
General and Administration Expenses
709.80
574.27
418.56
392.89
370.06
     Rent , Rates & Taxes
207.47
121.67
94.58
103.25
97.50
     Insurance
77.61
82.52
46.09
28.88
13.96
     Printing and stationery
5.14
3.40
2.82
4.19
3.91
     Professional and legal fees
71.06
150.93
76.39
42.99
72.48
     Traveling and conveyance
106.14
64.56
37.14
51.94
46.42
     Other Administration
242.38
151.19
161.56
161.65
135.80
Selling and Distribution Expenses
2190.56
3348.99
2753.80
1579.91
834.86
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
97.82
56.18
47.87
36.86
44.39
     Freight and Forwarding
2013.57
3269.20
2621.97
1359.37
515.58
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
79.17
23.61
83.96
183.68
274.88
Miscellaneous Expenses
449.36
303.41
402.30
332.52
109.19
     Bad debts /advances written off
178.09
     Provision for doubtful debts
2.78
     Losson disposal of fixed assets(net)
7.96
33.75
1.96
     Losson foreign exchange fluctuations
8.95
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
432.46
269.66
402.30
154.43
104.45
Less: Expenses Capitalised
Total Expenditure
46205.15
35360.62
28206.38
26670.01
25322.71
Operating Profit (Excl OI)
11325.23
18631.19
11370.03
6215.25
7893.67
Other Income
1042.49
304.15
33.88
73.82
58.32
     Interest Received
565.20
197.98
17.70
32.41
31.63
     Dividend Received
1.58
     Profit on sale of Fixed Assets
1.24
23.48
5.40
13.21
     Profits on sale of Investments
3.24
1.01
0.52
     Provision Written Back
1.82
10.44
27.28
     Foreign Exchange Gains
     Others
469.41
71.24
10.78
0.41
26.69
Operating Profit
12367.72
18935.34
11403.91
6289.07
7951.99
Interest
204.02
196.88
1149.57
2119.34
2526.08
     InterestonDebenture / Bonds
11.02
68.12
     Interest on Term Loan
2.13
58.69
963.90
1886.86
2112.95
     Intereston Fixed deposits
     Bank Charges etc
51.13
76.41
59.10
66.36
184.41
     Other Interest
150.76
61.77
126.57
155.10
160.60
PBDT
12163.70
18738.46
10254.34
4169.73
5425.91
Depreciation
1235.36
1046.97
1089.65
1368.98
1328.51
Profit Before Taxation & Exceptional Items
10928.34
17691.49
9164.69
2800.75
4097.40
Exceptional Income / Expenses
-147.31
987.45
-102.85
Profit Before Tax
10825.77
19330.66
9464.96
2725.97
4135.78
Provision for Tax
2892.16
4511.47
3070.68
953.60
1529.15
     Current Income Tax
2529.40
4610.11
1757.86
495.23
905.98
     Deferred Tax
362.76
-98.64
1312.82
458.38
623.17
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7933.60
14819.19
6394.28
1772.37
2606.64
Extra items
0.00
-146.09
150.85
0.00
0.00
Minority Interest
0.42
-6.45
-159.70
-104.61
-85.52
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7934.02
14666.66
6385.43
1667.75
2521.11
Adjustments to PAT
0.00
Profit Balance B/F
28278.72
14737.80
8525.53
6718.56
3609.06
Appropriations
36212.74
29404.46
14910.96
8386.31
6130.17
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1105.88
949.56
-3.03
10.78
-68.00
Equity Dividend %
80.00
220.00
185.00
Earnings Per Share
61.16
111.41
187.19
48.89
73.91
Adjusted EPS
61.16
111.41
46.80
12.22
18.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.