Profit & Loss

GODAWARI POWER & ISPAT LTD.

NSE : GPILBSE : 532734ISIN CODE : INE177H01013Industry : Steel & Iron ProductsHouse : Hira
BSE281.8513.4 (+4.99 %)
PREV CLOSE ( ) 268.45
OPEN PRICE ( ) 280.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2765
TODAY'S LOW / HIGH ( )268.40 281.85
52 WK LOW / HIGH ( )81 354.7
NSE282.1013.4 (+4.99 %)
PREV CLOSE( ) 268.70
OPEN PRICE ( ) 273.00
BID PRICE (QTY) 282.10 (19844)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42338
TODAY'S LOW / HIGH( ) 268.50 282.10
52 WK LOW / HIGH ( )80.5 355
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
32885.30
33216.40
25888.40
19940.80
22037.00
     Sales
31641.80
32003.30
24805.30
18645.70
20604.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
72.00
4.10
     Revenue from property development
     Other Operational Income
1243.40
1213.10
1083.00
1223.10
1428.30
Less: Excise Duty
614.50
1896.70
2239.70
Net Sales
32885.30
33216.40
25273.80
18044.10
19797.30
EXPENDITURE :
Increase/Decrease in Stock
449.10
-685.80
145.40
50.70
284.50
Raw Material Consumed
17695.70
19035.50
13861.80
11233.50
13322.30
     Opening Raw Materials
3648.70
2584.30
1145.00
1928.60
1500.10
     Purchases Raw Materials
16551.70
19514.80
15229.30
10388.10
13149.00
     Closing Raw Materials
3385.50
3648.70
2584.30
1145.00
1928.60
     Other Direct Purchases / Brought in cost
880.80
585.10
71.70
61.80
601.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2427.70
2282.60
1673.20
1157.40
1177.70
     Electricity & Power
2391.60
2249.70
1635.70
1128.00
1137.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
36.10
32.90
37.50
29.50
40.30
Employee Cost
1304.20
1175.50
967.50
770.20
925.50
     Salaries, Wages & Bonus
1147.50
1044.60
847.00
683.50
827.70
     Contributions to EPF & Pension Funds
77.30
69.30
67.10
43.30
46.50
     Workmen and Staff Welfare Expenses
60.50
45.70
39.70
32.10
29.60
     Other Employees Cost
18.90
15.90
13.60
11.30
21.70
Other Manufacturing Expenses
2481.90
2197.00
1610.60
1321.10
1333.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
231.00
177.60
133.70
102.10
217.60
     Packing Material Consumed
     Other Mfg Exp
2250.80
2019.40
1476.90
1219.00
1115.70
General and Administration Expenses
399.10
373.90
343.20
200.90
229.00
     Rent , Rates & Taxes
103.20
97.50
118.30
54.30
47.40
     Insurance
28.90
14.00
13.80
9.60
13.40
     Printing and stationery
4.20
3.90
4.20
2.90
4.80
     Professional and legal fees
43.00
72.50
68.10
51.40
40.10
     Traveling and conveyance
51.90
46.40
36.90
27.80
46.80
     Other Administration
219.80
186.00
138.80
82.80
123.30
Selling and Distribution Expenses
1579.90
834.90
603.10
324.50
261.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
36.90
44.40
61.90
26.70
42.30
     Freight and Forwarding
1359.40
515.60
329.20
243.80
149.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
183.70
274.90
212.00
54.00
69.70
Miscellaneous Expenses
332.50
109.20
102.80
96.60
176.70
     Bad debts /advances written off
178.10
     Provision for doubtful debts
2.80
0.50
     Losson disposal of fixed assets(net)
2.00
1.00
5.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
154.40
104.50
101.10
96.60
171.60
Less: Expenses Capitalised
Total Expenditure
26670.00
25322.70
19307.60
15154.90
17710.90
Operating Profit (Excl OI)
6215.20
7893.70
5966.20
2889.20
2086.40
Other Income
73.80
58.30
89.30
171.40
273.90
     Interest Received
32.40
31.60
84.30
119.00
173.50
     Dividend Received
6.00
     Profit on sale of Fixed Assets
13.70
15.60
1.50
     Profits on sale of Investments
9.00
2.70
     Provision Written Back
27.30
84.80
     Foreign Exchange Gains
2.80
18.40
     Others
0.40
26.70
2.30
9.50
5.30
Operating Profit
6289.10
7952.00
6055.60
3060.60
2360.30
Interest
2119.30
2526.10
2633.10
2591.50
2520.00
     InterestonDebenture / Bonds
11.00
68.10
68.90
76.80
111.90
     Interest on Term Loan
1886.90
2113.00
2245.70
1547.40
1303.80
     Intereston Fixed deposits
     Bank Charges etc
66.40
184.40
153.60
243.70
565.20
     Other Interest
155.10
160.60
164.90
723.60
539.20
PBDT
4169.70
5425.90
3422.40
469.10
-159.70
Depreciation
1369.00
1328.50
1318.00
1200.90
1264.90
Profit Before Taxation & Exceptional Items
2800.80
4097.40
2104.50
-731.70
-1424.60
Exceptional Income / Expenses
-102.90
-55.20
Profit Before Tax
2697.90
4097.40
2049.30
-731.70
-1424.60
Provision for Tax
953.60
1529.10
-63.60
7.20
-471.30
     Current Income Tax
495.20
906.00
439.80
20.80
18.80
     Deferred Tax
458.40
623.20
-503.40
-13.60
-490.10
     Other taxes
916.80
1246.30
-1006.80
-27.20
-980.20
Profit After Tax
1744.30
2568.20
2112.90
-738.90
-953.40
Extra items
Minority Interest
-101.10
-85.50
-70.70
-8.80
111.80
Share of Associate
28.10
38.40
34.00
2.70
-45.10
Other Consolidated Items
Consolidated Net Profit
1671.30
2521.10
2076.30
-745.10
-886.70
Adjustments to PAT
Profit Balance B/F
6198.20
3609.10
1542.20
2827.30
3924.20
Appropriations
7869.50
6130.20
3618.40
2082.20
3037.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-68.00
9.40
540.00
200.40
Equity Dividend %
Earnings Per Share
49.00
74.00
61.00
-22.00
-28.00
Adjusted EPS
49.00
74.00
61.00
-22.00
-28.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)