Profit & Loss

GODAWARI POWER & ISPAT LTD.

NSE : GPILBSE : 532734ISIN CODE : INE177H01013Industry : Steel & Iron ProductsHouse : Hira
BSE117.805.55 (+4.94 %)
PREV CLOSE ( ) 112.25
OPEN PRICE ( ) 114.75
BID PRICE (QTY) 117.80 (264)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2295
TODAY'S LOW / HIGH ( )114.75 117.85
52 WK LOW / HIGH ( )81 278.9
NSE117.755.6 (+4.99 %)
PREV CLOSE( ) 112.15
OPEN PRICE ( ) 116.00
BID PRICE (QTY) 117.75 (6880)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11118
TODAY'S LOW / HIGH( ) 113.95 117.75
52 WK LOW / HIGH ( )80.5 279
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
33216.40
25888.40
19940.80
22037.00
26653.80
     Sales
32003.30
24805.30
18645.70
20604.60
25303.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
72.00
4.10
3.40
     Revenue from property development
     Other Operational Income
1213.10
1083.00
1223.10
1428.30
1346.90
Less: Excise Duty
614.50
1896.70
2239.70
2704.00
Net Sales
33216.40
25273.80
18044.10
19797.30
23949.80
EXPENDITURE :
Increase/Decrease in Stock
-685.80
145.40
50.70
284.50
-487.30
Raw Material Consumed
19035.50
13861.80
11233.50
13322.30
15218.40
     Opening Raw Materials
2584.30
1145.00
1928.60
1500.10
2224.10
     Purchases Raw Materials
19514.80
15229.30
10388.10
13149.00
14273.70
     Closing Raw Materials
3648.70
2584.30
1145.00
1928.60
1767.80
     Other Direct Purchases / Brought in cost
585.10
71.70
61.80
601.70
488.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2282.60
1673.20
1157.40
1177.70
2007.90
     Electricity & Power
2249.70
1635.70
1128.00
1137.40
1957.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
32.90
37.50
29.50
40.30
50.70
Employee Cost
1175.50
967.50
770.20
925.50
911.90
     Salaries, Wages & Bonus
1044.60
847.00
683.50
827.70
793.00
     Contributions to EPF & Pension Funds
69.30
67.10
43.30
46.50
46.60
     Workmen and Staff Welfare Expenses
45.70
39.70
32.10
29.60
53.70
     Other Employees Cost
15.90
13.60
11.30
21.70
18.60
Other Manufacturing Expenses
2197.00
1610.60
1321.10
1333.30
1843.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
177.60
133.70
102.10
217.60
276.00
     Packing Material Consumed
     Other Mfg Exp
2019.40
1476.90
1219.00
1115.70
1567.10
General and Administration Expenses
373.90
343.20
200.90
229.00
314.00
     Rent , Rates & Taxes
97.50
118.30
54.30
47.40
76.40
     Insurance
14.00
13.80
9.60
13.40
12.50
     Printing and stationery
3.90
4.20
2.90
4.80
3.70
     Professional and legal fees
72.50
68.10
51.40
40.10
44.00
     Traveling and conveyance
46.40
36.90
27.80
46.80
80.50
     Other Administration
186.00
138.80
82.80
123.30
177.50
Selling and Distribution Expenses
834.90
603.10
324.50
261.90
306.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
44.40
61.90
26.70
42.30
43.60
     Freight and Forwarding
515.60
329.20
243.80
149.90
156.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
274.90
212.00
54.00
69.70
106.20
Miscellaneous Expenses
109.20
102.80
96.60
176.70
253.00
     Bad debts /advances written off
     Provision for doubtful debts
2.80
0.50
6.60
     Losson disposal of fixed assets(net)
2.00
1.00
5.10
     Losson foreign exchange fluctuations
29.80
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
104.50
101.10
96.60
171.60
216.60
Less: Expenses Capitalised
Total Expenditure
25322.70
19307.60
15154.90
17710.90
20367.70
Operating Profit (Excl OI)
7893.70
5966.20
2889.20
2086.40
3582.10
Other Income
58.30
89.30
171.40
273.90
602.20
     Interest Received
31.60
84.30
119.00
173.50
143.00
     Dividend Received
6.00
     Profit on sale of Fixed Assets
15.60
1.50
9.30
     Profits on sale of Investments
9.00
2.70
401.90
     Provision Written Back
84.80
     Foreign Exchange Gains
2.80
18.40
     Others
26.70
2.30
9.50
5.30
48.00
Operating Profit
7952.00
6055.60
3060.60
2360.30
4184.30
Interest
2526.10
2633.10
2591.50
2520.00
2236.50
     InterestonDebenture / Bonds
68.10
68.90
76.80
111.90
161.30
     Interest on Term Loan
2113.00
2245.70
1547.40
1303.80
1161.50
     Intereston Fixed deposits
     Bank Charges etc
184.40
153.60
243.70
565.20
422.80
     Other Interest
160.60
164.90
723.60
539.20
491.00
PBDT
5425.90
3422.40
469.10
-159.70
1947.70
Depreciation
1328.50
1318.00
1200.90
1264.90
1181.80
Profit Before Taxation & Exceptional Items
4097.40
2104.50
-731.70
-1424.60
766.00
Exceptional Income / Expenses
-55.20
Profit Before Tax
4097.40
2049.30
-731.70
-1424.60
766.00
Provision for Tax
1529.10
-63.60
7.20
-471.30
58.70
     Current Income Tax
906.00
439.80
20.80
18.80
179.60
     Deferred Tax
623.20
-503.40
-13.60
-490.10
17.30
     Other taxes
1246.30
-1006.80
-27.20
-980.20
-103.50
Profit After Tax
2568.20
2112.90
-738.90
-953.40
707.30
Extra items
Minority Interest
-85.50
-70.70
-8.80
111.80
-44.70
Share of Associate
38.40
34.00
2.70
-45.10
-0.60
Other Consolidated Items
Consolidated Net Profit
2521.10
2076.30
-745.10
-886.70
662.10
Adjustments to PAT
Profit Balance B/F
3665.70
1542.20
2827.30
3924.20
3775.40
Appropriations
6186.80
3618.40
2082.20
3037.50
4437.50
     General Reserves
15.00
     Proposed Equity Dividend
44.50
     Corporate dividend tax
9.20
     Other Appropriation
-11.40
9.40
540.00
200.40
36.30
Equity Dividend %
10.00
Earnings Per Share
74.00
61.00
-22.00
-28.00
20.00
Adjusted EPS
74.00
61.00
-22.00
-28.00
20.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X