Profit & Loss

GODREJ INDUSTRIES LTD.

NSE : GODREJINDBSE : 500164ISIN CODE : INE233A01035Industry : ChemicalsHouse : Godrej
BSE833.000 (0 %)
PREV CLOSE ( ) 833.00
OPEN PRICE ( ) 851.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19043
TODAY'S LOW / HIGH ( )827.75 851.65
52 WK LOW / HIGH ( )430.15 911.15
NSE837.20-2.8 (-0.33 %)
PREV CLOSE( ) 840.00
OPEN PRICE ( ) 850.60
BID PRICE (QTY) 837.20 (44)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 136480
TODAY'S LOW / HIGH( ) 832.00 850.60
52 WK LOW / HIGH ( )432 911.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
170583.10
143974.40
95298.20
115218.80
111219.10
     Sales
163137.50
139620.20
92567.70
112191.70
109093.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2763.30
2149.00
1413.20
1382.90
647.90
     Revenue from property development
     Other Operational Income
4682.30
2205.20
1317.30
1644.20
1477.40
Less: Excise Duty
Net Sales
167402.50
141301.50
93335.10
112907.50
108481.90
EXPENDITURE :
Increase/Decrease in Stock
-64271.80
-10839.30
-28328.00
1356.60
14811.60
Raw Material Consumed
108480.20
95152.50
64173.80
67821.70
61626.90
     Opening Raw Materials
12936.70
8401.60
6698.10
6378.30
5460.40
     Purchases Raw Materials
99349.30
89539.50
58352.40
62866.40
57101.80
     Closing Raw Materials
11234.40
12936.70
8401.60
6698.10
6378.30
     Other Direct Purchases / Brought in cost
7428.60
10148.10
7524.90
5275.10
5443.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3219.20
2629.60
2093.50
2314.10
2036.00
     Electricity & Power
3219.20
2629.60
2093.50
2314.10
2036.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9430.40
7687.90
8069.60
6788.70
5870.10
     Salaries, Wages & Bonus
8378.70
6795.90
7333.50
5981.90
5138.30
     Contributions to EPF & Pension Funds
446.20
415.90
369.80
349.10
281.50
     Workmen and Staff Welfare Expenses
509.00
386.40
291.00
362.20
362.40
     Other Employees Cost
96.50
89.70
75.30
95.50
87.90
Other Manufacturing Expenses
82386.00
25648.30
36168.90
17330.70
9687.80
     Sub-contracted / Out sourced services
99.80
     Processing Charges
2787.00
2264.30
1631.90
1885.00
1139.60
     Repairs and Maintenance
1681.50
1529.20
1243.40
564.60
937.30
     Packing Material Consumed
697.20
620.60
482.70
499.20
548.60
     Other Mfg Exp
77120.50
21234.20
32810.90
14381.90
7062.30
General and Administration Expenses
1442.50
1280.30
1041.40
1409.20
1275.80
     Rent , Rates & Taxes
486.10
436.50
347.20
465.00
537.00
     Insurance
212.20
168.90
131.70
89.00
65.90
     Printing and stationery
     Professional and legal fees
732.50
667.00
553.60
848.00
664.80
     Traveling and conveyance
     Other Administration
11.70
7.90
8.90
7.20
8.10
Selling and Distribution Expenses
5953.40
4318.30
2861.90
3326.20
2919.30
     Advertisement & Sales Promotion
3601.60
2026.70
1442.50
1849.90
1201.10
     Sales Commissions & Incentives
119.40
72.50
49.20
68.10
382.30
     Freight and Forwarding
2050.80
2052.40
1251.60
1292.90
1211.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
181.60
166.70
118.60
115.30
124.50
Miscellaneous Expenses
5660.40
4989.20
4119.20
4448.20
3357.60
     Bad debts /advances written off
349.10
476.50
331.80
228.50
186.70
     Provision for doubtful debts
259.30
358.10
617.20
49.00
45.80
     Losson disposal of fixed assets(net)
36.40
3.60
6.70
1.70
     Losson foreign exchange fluctuations
44.50
113.00
100.60
81.80
     Losson sale of non-trade current investments
28.80
98.80
     Other Miscellaneous Expenses
5007.50
4005.20
3166.60
4034.60
2942.80
Less: Expenses Capitalised
Total Expenditure
152300.30
130866.80
90200.30
104795.40
101585.10
Operating Profit (Excl OI)
15102.20
10434.70
3134.80
8112.10
6896.80
Other Income
10221.10
9345.20
6612.60
5716.10
4815.10
     Interest Received
6354.80
6220.20
5107.70
3592.40
2369.70
     Dividend Received
     Profit on sale of Fixed Assets
701.10
14.70
2.90
0.80
252.20
     Profits on sale of Investments
1518.90
624.20
370.60
981.30
660.40
     Provision Written Back
34.60
65.70
44.10
68.80
73.80
     Foreign Exchange Gains
48.00
72.50
40.70
54.40
14.10
     Others
1563.70
2347.90
1046.60
1018.40
1444.90
Operating Profit
25323.30
19779.90
9747.40
13828.20
11711.90
Interest
9427.00
6231.40
4689.30
4909.20
5077.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1297.80
1002.30
1058.00
1077.00
1117.90
     Other Interest
8129.20
5229.10
3631.30
3832.20
3959.20
PBDT
15896.30
13548.50
5058.10
8919.00
6634.80
Depreciation
3045.20
2735.90
2423.40
2338.40
1631.40
Profit Before Taxation & Exceptional Items
12851.10
10812.60
2634.70
6580.60
5003.40
Exceptional Income / Expenses
-838.50
-99.20
883.10
Profit Before Tax
16805.80
12823.60
6159.30
9092.90
11609.50
Provision for Tax
2599.40
2899.30
2261.50
2714.40
2222.20
     Current Income Tax
2770.00
3353.80
1465.80
1553.60
626.00
     Deferred Tax
-216.20
-405.70
504.80
1148.60
1446.30
     Other taxes
45.60
-48.80
290.90
12.20
149.90
Profit After Tax
14206.40
9924.30
3897.80
6378.50
9387.30
Extra items
0.00
0.00
12.70
1736.70
-750.00
Minority Interest
-4458.60
-3387.00
-564.20
-2577.10
-2742.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9747.80
6537.30
3346.30
5538.10
5895.30
Adjustments to PAT
Profit Balance B/F
33798.30
27195.40
22896.60
17793.70
12860.60
Appropriations
43546.10
33732.70
26242.90
23331.80
18755.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
592.80
-65.60
-952.50
435.20
874.30
Equity Dividend %
115.00
Earnings Per Share
28.96
19.42
9.94
16.46
17.52
Adjusted EPS
28.96
19.42
9.94
16.46
17.52

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.