Profit & Loss

GOKAK TEXTILES LTD.

NSE : NABSE : 532957ISIN CODE : INE642I01014Industry : TextileHouse : Shapoorji Pallonji
BSE238.1511.3 (+4.98 %)
PREV CLOSE ( ) 226.85
OPEN PRICE ( ) 237.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9365
TODAY'S LOW / HIGH ( )235.50 238.15
52 WK LOW / HIGH ( ) 22.4226.85
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
840.44
1262.30
1109.20
1028.87
1793.16
     Sales
725.53
1165.82
1051.00
946.38
1670.61
     Job Work/ Contract Receipts
     Processing Charges / Service Income
40.42
32.69
2.09
1.42
5.47
     Revenue from property development
     Other Operational Income
74.49
63.79
56.12
81.07
117.08
Less: Excise Duty
Net Sales
842.27
1258.41
1108.14
1028.87
1793.16
EXPENDITURE :
Increase/Decrease in Stock
6.15
18.49
14.54
46.73
5.86
Raw Material Consumed
525.12
770.36
663.04
635.80
1212.77
     Opening Raw Materials
21.77
27.40
29.25
23.64
42.64
     Purchases Raw Materials
531.36
764.73
661.19
641.41
1193.77
     Closing Raw Materials
28.00
21.77
27.40
29.25
23.64
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
73.38
89.10
84.39
151.70
175.84
     Electricity & Power
73.38
89.10
84.39
151.70
175.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
278.14
312.78
327.59
296.03
325.59
     Salaries, Wages & Bonus
226.55
242.24
247.60
233.26
246.89
     Contributions to EPF & Pension Funds
41.71
43.41
52.14
35.78
49.93
     Workmen and Staff Welfare Expenses
9.87
27.14
27.86
26.99
28.77
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
42.04
70.88
63.01
51.14
86.07
     Sub-contracted / Out sourced services
     Processing Charges
4.70
4.86
0.85
0.78
1.09
     Repairs and Maintenance
18.64
36.20
32.37
19.25
41.18
     Packing Material Consumed
8.47
14.42
15.51
13.29
27.51
     Other Mfg Exp
10.23
15.40
14.29
17.83
16.30
General and Administration Expenses
39.60
41.66
40.00
50.67
46.91
     Rent , Rates & Taxes
12.05
11.11
11.43
13.78
15.61
     Insurance
9.44
10.00
10.21
9.26
5.89
     Printing and stationery
0.85
0.60
0.49
0.62
0.07
     Professional and legal fees
9.78
11.21
9.69
17.23
11.85
     Traveling and conveyance
1.18
0.86
0.73
2.36
2.85
     Other Administration
6.30
7.87
7.46
7.42
10.65
Selling and Distribution Expenses
12.21
18.81
27.72
20.51
33.92
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.27
0.58
5.70
7.71
13.14
     Freight and Forwarding
10.93
18.23
22.02
12.80
20.78
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.37
14.84
8.96
27.35
13.57
     Bad debts /advances written off
3.62
0.75
1.42
4.00
     Provision for doubtful debts
0.06
0.82
0.92
17.39
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9.31
10.40
7.29
8.54
9.57
Less: Expenses Capitalised
Total Expenditure
985.99
1336.92
1229.25
1279.93
1900.52
Operating Profit (Excl OI)
-143.73
-78.52
-121.11
-251.06
-107.36
Other Income
36.75
43.32
24.46
45.38
75.35
     Interest Received
0.87
3.44
2.54
7.96
7.04
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
3.81
11.94
6.37
22.74
5.40
     Profits on sale of Investments
     Provision Written Back
6.40
1.87
1.84
2.46
7.38
     Foreign Exchange Gains
0.00
0.00
-0.07
1.31
     Others
25.67
26.06
13.71
12.30
54.23
Operating Profit
-106.98
-35.19
-96.65
-205.67
-32.00
Interest
99.93
215.11
212.63
199.10
224.97
     InterestonDebenture / Bonds
     Interest on Term Loan
59.95
179.12
175.38
168.49
200.45
     Intereston Fixed deposits
     Bank Charges etc
0.20
0.20
0.20
1.56
1.78
     Other Interest
39.78
35.80
37.05
29.06
22.74
PBDT
-206.91
-250.31
-309.28
-404.78
-256.97
Depreciation
60.84
64.53
70.94
71.09
72.55
Profit Before Taxation & Exceptional Items
-267.75
-314.84
-380.22
-475.87
-329.52
Exceptional Income / Expenses
330.34
Profit Before Tax
62.60
-314.84
-380.22
-475.87
-329.52
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.60
-314.84
-380.22
-475.87
-329.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.28
26.41
39.15
30.58
23.96
Share of Associate
Other Consolidated Items
Consolidated Net Profit
54.32
-288.43
-341.07
-445.29
-305.56
Adjustments to PAT
6.44
Profit Balance B/F
-3901.14
-3615.79
-3272.01
-2824.09
-2524.97
Appropriations
-3846.82
-3904.22
-3613.07
-3269.38
-2824.09
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-6.56
-3.08
2.71
2.63
Equity Dividend %
Earnings Per Share
8.36
-44.38
-52.48
-68.51
-47.01
Adjusted EPS
8.36
-44.38
-52.48
-68.51
-47.01

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.