Profit & Loss

HCP PLASTENE BULKPACK LTD.

NSE : NABSE : 526717ISIN CODE : INE136C01044Industry : Plastic ProductsHouse : Private
BSE187.95-4.55 (-2.36 %)
PREV CLOSE ( ) 192.50
OPEN PRICE ( ) 191.00
BID PRICE (QTY) 185.00 (1)
OFFER PRICE (QTY) 186.00 (8)
VOLUME 22436
TODAY'S LOW / HIGH ( )182.90 191.00
52 WK LOW / HIGH ( ) 175.1349
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
3515.20
1121.98
158.72
     Sales
3386.62
968.14
151.74
     Job Work/ Contract Receipts
118.34
145.56
4.90
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
10.23
8.27
2.08
Less: Excise Duty
Net Sales
3515.20
1121.98
158.72
EXPENDITURE :
Increase/Decrease in Stock
8.47
-33.09
-34.97
Raw Material Consumed
2609.60
831.45
142.16
     Opening Raw Materials
52.12
10.06
     Purchases Raw Materials
1801.42
584.22
146.73
     Closing Raw Materials
104.71
52.12
10.06
     Other Direct Purchases / Brought in cost
860.76
289.29
5.49
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
93.19
57.23
13.10
     Electricity & Power
91.50
56.80
13.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
1.69
0.43
0.00
Employee Cost
170.85
70.55
10.58
     Salaries, Wages & Bonus
157.74
63.81
10.23
     Contributions to EPF & Pension Funds
7.55
5.13
0.30
     Workmen and Staff Welfare Expenses
2.67
     Other Employees Cost
2.89
1.61
0.05
Other Manufacturing Expenses
363.95
107.09
25.13
     Sub-contracted / Out sourced services
     Processing Charges
298.94
84.51
17.17
     Repairs and Maintenance
8.19
3.78
5.09
     Packing Material Consumed
     Other Mfg Exp
56.83
18.80
2.87
General and Administration Expenses
45.28
14.57
9.86
     Rent , Rates & Taxes
16.37
3.10
0.60
     Insurance
4.89
1.98
0.98
     Printing and stationery
0.80
0.51
     Professional and legal fees
10.90
3.80
0.79
     Traveling and conveyance
5.38
2.14
0.55
     Other Administration
6.94
3.05
6.95
Selling and Distribution Expenses
41.20
16.35
1.69
     Advertisement & Sales Promotion
0.42
0.18
     Sales Commissions & Incentives
     Freight and Forwarding
35.04
15.50
1.65
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
5.75
0.68
0.03
Miscellaneous Expenses
5.64
1.52
28.52
     Bad debts /advances written off
0.07
28.37
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.41
0.80
     Losson foreign exchange fluctuations
1.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.27
0.72
0.16
Less: Expenses Capitalised
Total Expenditure
3338.19
1065.67
196.07
Operating Profit (Excl OI)
177.01
56.31
-37.36
Other Income
3.63
6.46
2.43
     Interest Received
1.34
0.53
0.32
     Dividend Received
     Profit on sale of Fixed Assets
0.02
0.06
     Profits on sale of Investments
0.07
     Provision Written Back
     Foreign Exchange Gains
0.45
4.69
     Others
1.75
1.18
2.11
Operating Profit
180.64
62.77
-34.93
Interest
96.86
41.95
12.76
     InterestonDebenture / Bonds
     Interest on Term Loan
50.68
29.80
10.75
     Intereston Fixed deposits
     Bank Charges etc
23.20
7.96
1.95
     Other Interest
22.98
4.19
0.06
PBDT
83.77
20.83
-47.68
Depreciation
73.87
52.42
51.23
Profit Before Taxation & Exceptional Items
9.90
-31.59
-98.91
Exceptional Income / Expenses
1.95
534.20
Profit Before Tax
11.85
-31.59
435.29
Provision for Tax
4.23
-7.10
-200.94
     Current Income Tax
20.22
4.83
     Deferred Tax
-16.18
-11.93
-200.94
     Other taxes
0.20
0.00
0.00
Profit After Tax
7.61
-24.50
636.23
Extra items
0.00
0.00
0.00
Minority Interest
-31.08
Share of Associate
Other Consolidated Items
3.23
Consolidated Net Profit
-20.24
-24.50
636.23
Adjustments to PAT
-32.79
-12.28
0.00
Profit Balance B/F
-403.47
-373.00
-1009.23
Appropriations
-456.50
-409.77
-373.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-32.79
-6.30
Equity Dividend %
Earnings Per Share
-1.90
-2.39
62.17
Adjusted EPS
-1.90
-2.39
62.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.