Profit & Loss

GRANDEUR PRODUCTS LTD. - (AMALGAMATION)

NSE : NABSE : 539235ISIN CODE : INE545R01010Industry : TradingHouse : Private
BSE173.100 (0 %)
PREV CLOSE ( ) 173.10
OPEN PRICE ( ) 172.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 853
TODAY'S LOW / HIGH ( )172.95 173.10
52 WK LOW / HIGH ( ) 172.95173.1
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
Gross Sales
568.43
986.85
1062.92
109.09
     Sales
568.43
986.85
1062.92
109.09
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
568.43
986.85
1062.92
109.09
EXPENDITURE :
Increase/Decrease in Stock
59.90
105.01
-305.74
-87.17
Raw Material Consumed
297.05
563.19
993.37
123.97
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
297.05
563.19
993.37
123.97
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
145.31
147.91
160.22
41.84
     Salaries, Wages & Bonus
129.75
136.99
153.27
41.84
     Contributions to EPF & Pension Funds
8.98
7.96
5.01
     Workmen and Staff Welfare Expenses
0.59
0.17
0.21
     Other Employees Cost
5.99
2.79
1.73
0.00
Other Manufacturing Expenses
24.51
37.59
31.33
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
24.51
37.59
31.33
0.00
General and Administration Expenses
49.35
59.77
84.39
37.20
     Rent , Rates & Taxes
9.54
7.10
16.16
1.73
     Insurance
     Printing and stationery
     Professional and legal fees
4.14
4.31
6.87
5.48
     Traveling and conveyance
23.73
24.71
29.09
     Other Administration
11.95
23.65
32.26
30.00
Selling and Distribution Expenses
9.73
12.41
14.63
22.22
     Advertisement & Sales Promotion
9.73
12.41
14.63
22.22
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.05
0.05
0.44
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.37
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.05
0.05
0.07
Less: Expenses Capitalised
Total Expenditure
585.85
925.93
978.25
138.49
Operating Profit (Excl OI)
-17.42
60.92
84.68
-29.40
Other Income
15.32
3.53
3.11
8.94
     Interest Received
1.74
0.94
1.89
5.11
     Dividend Received
0.00
0.02
0.08
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
13.58
2.58
1.22
3.75
Operating Profit
-2.11
64.45
87.78
-20.46
Interest
69.61
56.01
35.68
13.10
     InterestonDebenture / Bonds
3.55
10.86
8.46
4.68
     Interest on Term Loan
61.54
39.71
16.97
     Intereston Fixed deposits
     Bank Charges etc
1.65
2.12
3.72
     Other Interest
2.86
3.32
6.54
8.43
PBDT
-71.71
8.44
52.11
-33.57
Depreciation
2.54
2.97
3.43
1.37
Profit Before Taxation & Exceptional Items
-74.25
5.47
48.68
-34.94
Exceptional Income / Expenses
Profit Before Tax
-74.25
5.47
48.68
-34.94
Provision for Tax
-13.25
0.65
8.85
-2.35
     Current Income Tax
3.89
10.25
0.43
     Deferred Tax
-13.25
1.11
0.41
-2.35
     Other taxes
0.00
-4.35
-1.81
-0.43
Profit After Tax
-61.01
4.81
39.83
-32.59
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.72
-2.71
-2.75
Other Consolidated Items
Consolidated Net Profit
-62.73
2.10
37.08
-32.59
Adjustments to PAT
Profit Balance B/F
9.92
9.30
-18.58
2.60
Appropriations
-52.80
11.40
18.51
-29.99
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3.67
1.48
9.20
-11.41
Equity Dividend %
Earnings Per Share
-2.49
0.09
1.66
-2.58
Adjusted EPS
-2.49
0.09
1.66
-2.58

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.