Profit & Loss

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE2258.0030.4 (+1.36 %)
PREV CLOSE ( ) 2227.60
OPEN PRICE ( ) 2217.70
BID PRICE (QTY) 2257.20 (19)
OFFER PRICE (QTY) 2259.05 (24)
VOLUME 16991
TODAY'S LOW / HIGH ( )2200.80 2275.85
52 WK LOW / HIGH ( )1649.31 2317.8
NSE2254.2528.2 (+1.27 %)
PREV CLOSE( ) 2226.05
OPEN PRICE ( ) 2220.00
BID PRICE (QTY) 2254.15 (7)
OFFER PRICE (QTY) 2254.85 (53)
VOLUME 695494
TODAY'S LOW / HIGH( ) 2201.35 2276.00
52 WK LOW / HIGH ( )1649.14 2323.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1265893.70
1035313.20
833745.00
822173.90
817162.10
     Sales
980684.30
803168.90
635027.20
645978.60
657496.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
155174.00
129259.40
105000.90
82071.30
76283.70
     Revenue from property development
     Other Operational Income
130035.40
102884.90
93716.90
94124.00
83382.30
Less: Excise Duty
Net Sales
1176270.80
957011.30
764042.90
752694.80
772091.30
EXPENDITURE :
Increase/Decrease in Stock
-8346.60
-9217.40
7240.30
-5042.10
-798.90
Raw Material Consumed
234466.10
182941.60
119051.90
144443.70
167681.30
     Opening Raw Materials
29591.70
16663.60
16505.30
21737.70
19413.40
     Purchases Raw Materials
218367.00
181824.10
110225.80
126839.00
154935.50
     Closing Raw Materials
31736.10
29591.70
16663.60
16505.30
21737.70
     Other Direct Purchases / Brought in cost
18243.50
14045.60
8984.40
12372.30
15070.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
231687.30
155207.00
103637.80
110807.10
124234.50
     Electricity & Power
231687.30
155207.00
103637.80
110807.10
124234.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
71938.60
63277.10
55347.40
57603.90
54282.10
     Salaries, Wages & Bonus
64137.60
56228.40
49592.40
51722.50
47987.10
     Contributions to EPF & Pension Funds
2929.60
2880.40
2545.90
2480.60
2334.00
     Workmen and Staff Welfare Expenses
2567.30
2356.90
1744.60
1947.70
2218.10
     Other Employees Cost
2304.10
1811.40
1464.50
1453.10
1742.90
Other Manufacturing Expenses
62532.00
52549.70
39177.50
42722.60
42117.70
     Sub-contracted / Out sourced services
     Processing Charges
4849.10
2312.80
721.60
1032.80
682.10
     Repairs and Maintenance
18247.40
14984.50
11978.70
13738.30
12610.00
     Packing Material Consumed
22311.40
20611.50
15239.20
13911.30
15634.80
     Other Mfg Exp
17124.10
14640.90
11238.00
14040.20
13190.80
General and Administration Expenses
8177.60
6427.10
5741.10
6808.10
6801.60
     Rent , Rates & Taxes
5227.20
4218.80
3667.80
5393.30
5691.00
     Insurance
2914.30
2165.70
2005.50
1414.80
1110.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
36.10
42.60
67.80
0.00
0.00
Selling and Distribution Expenses
187467.90
158399.80
129226.00
126146.80
128449.80
     Advertisement & Sales Promotion
37218.60
32558.80
25407.70
25856.30
22258.30
     Sales Commissions & Incentives
     Freight and Forwarding
150249.30
125841.00
103818.30
100290.50
106191.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
173176.90
143689.70
118572.30
96798.30
83378.90
     Bad debts /advances written off
9892.70
7198.00
7797.00
8435.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
138.70
     Losson foreign exchange fluctuations
1297.00
197.10
     Losson sale of non-trade current investments
1287.70
     Other Miscellaneous Expenses
163284.20
135194.70
110578.20
87075.10
83240.20
Less: Expenses Capitalised
719.50
577.00
304.80
204.60
307.60
Total Expenditure
960380.30
752697.60
577689.50
580083.80
605839.40
Operating Profit (Excl OI)
215890.50
204313.70
186353.40
172611.00
166251.90
Other Income
36120.50
8213.40
10578.00
9688.10
8290.20
     Interest Received
3872.10
2230.40
1518.30
1865.10
1991.90
     Dividend Received
404.00
312.80
138.90
615.40
864.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
54.60
     Provision Written Back
     Foreign Exchange Gains
200.20
123.20
421.20
218.90
     Others
31644.20
5670.20
8797.60
6786.40
5160.00
Operating Profit
252011.00
212527.10
196931.40
182299.10
174542.10
Interest
60437.30
47760.00
57358.00
68903.10
60600.30
     InterestonDebenture / Bonds
     Interest on Term Loan
46897.90
34448.90
38730.70
45772.20
40366.40
     Intereston Fixed deposits
     Bank Charges etc
191.60
248.00
205.40
240.60
227.60
     Other Interest
13347.80
13063.10
18421.90
22890.30
20006.30
PBDT
191573.70
164767.10
139573.40
113396.00
113941.80
Depreciation
45515.90
41610.70
40334.00
40042.30
35713.80
Profit Before Taxation & Exceptional Items
146057.80
123156.40
99239.40
73353.70
78228.00
Exceptional Income / Expenses
-880.30
-691.10
-3417.30
-14060.50
-26884.00
Profit Before Tax
147267.10
126268.60
97714.30
64915.40
51634.60
Provision for Tax
36485.10
19363.10
30221.90
-843.20
24187.20
     Current Income Tax
34326.70
19544.00
19594.00
15671.50
23394.00
     Deferred Tax
2158.40
-180.90
10627.90
-16514.70
948.30
     Other taxes
0.00
0.00
0.00
0.00
-155.10
Profit After Tax
110782.00
106905.50
67492.40
65758.60
27447.40
Extra items
0.00
5157.40
2374.60
627.20
0.00
Minority Interest
-42509.40
-36565.10
-26818.80
-22268.40
-10517.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
68272.60
75497.80
43048.20
44117.40
16929.90
Adjustments to PAT
Profit Balance B/F
101597.20
60212.10
46055.60
39408.30
34535.80
Appropriations
169869.80
135709.90
89103.80
83525.70
51465.70
     General Reserves
30000.00
27524.80
25818.70
28655.70
10326.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10069.40
6587.90
3073.00
8361.30
1731.40
Equity Dividend %
500.00
500.00
450.00
200.00
350.00
Earnings Per Share
103.69
114.69
65.42
67.07
25.75
Adjusted EPS
103.28
114.23
65.16
66.80
25.64

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.