Profit & Loss

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : DiversifiedHouse : Birla Aditya
BSE1597.5520.95 (+1.33 %)
PREV CLOSE ( ) 1576.60
OPEN PRICE ( ) 1582.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22294
TODAY'S LOW / HIGH ( )1582.50 1616.00
52 WK LOW / HIGH ( )1276.9 1939
NSE1598.3018.95 (+1.2 %)
PREV CLOSE( ) 1579.35
OPEN PRICE ( ) 1587.25
BID PRICE (QTY) 1598.30 (15)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 947343
TODAY'S LOW / HIGH( ) 1582.10 1615.90
52 WK LOW / HIGH ( )1276.6 1929.8
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
856432.00
850493.60
817711.50
570718.30
402471.70
     Sales
635027.20
645978.60
657496.10
472891.10
397614.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
105000.90
82071.30
76283.70
48299.70
456.40
     Revenue from property development
     Other Operational Income
116403.90
122443.70
83931.70
49527.50
4401.20
Less: Excise Duty
11401.70
41787.70
Net Sales
786729.90
781014.50
772640.70
559316.60
360684.00
EXPENDITURE :
Increase/Decrease in Stock
7240.30
-5042.10
-798.90
-849.50
1617.50
Raw Material Consumed
119051.90
144443.70
167681.30
126956.00
93132.60
     Opening Raw Materials
16505.30
21737.70
19413.40
14577.80
13116.60
     Purchases Raw Materials
110225.80
126839.00
154935.50
121189.30
88349.70
     Closing Raw Materials
16663.60
16505.30
21737.70
19413.40
14577.80
     Other Direct Purchases / Brought in cost
8984.40
12372.30
15070.10
10602.30
6244.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
103637.80
110807.10
124234.50
86312.90
57954.10
     Electricity & Power
103637.80
110807.10
124234.50
86312.90
57954.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
55347.40
57603.90
54282.10
39924.70
22655.90
     Salaries, Wages & Bonus
49902.70
51722.50
47987.10
34979.70
19714.70
     Contributions to EPF & Pension Funds
2235.60
2480.60
2334.00
2003.90
1273.40
     Workmen and Staff Welfare Expenses
1744.60
1947.70
2218.10
1553.70
1124.80
     Other Employees Cost
1464.50
1453.10
1742.90
1387.40
543.00
Other Manufacturing Expenses
39177.50
42722.60
42117.70
34159.40
26820.30
     Sub-contracted / Out sourced services
     Processing Charges
721.60
1032.80
682.10
2060.60
1207.80
     Repairs and Maintenance
11978.70
13738.30
12610.00
9635.70
7580.00
     Packing Material Consumed
15239.20
13911.30
15634.80
11558.80
9172.10
     Other Mfg Exp
11238.00
14040.20
13190.80
10904.30
8860.40
General and Administration Expenses
5673.30
6808.10
6801.60
5850.60
4139.90
     Rent , Rates & Taxes
3667.80
5393.30
5691.00
4824.70
3369.90
     Insurance
2005.50
1414.80
1110.60
995.10
751.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.00
0.00
0.00
30.80
18.70
Selling and Distribution Expenses
129226.00
126146.80
128449.80
89353.30
70674.30
     Advertisement & Sales Promotion
25407.70
25856.30
22258.30
13657.40
9753.40
     Sales Commissions & Incentives
     Freight and Forwarding
103818.30
100290.50
106191.50
75695.90
60920.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
140021.30
124026.30
83748.60
54839.10
10056.30
     Bad debts /advances written off
7797.00
8435.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
138.70
177.90
14.70
     Losson foreign exchange fluctuations
197.10
149.60
232.50
     Losson sale of non-trade current investments
1287.70
     Other Miscellaneous Expenses
132027.20
114303.10
83609.90
54511.60
9809.10
Less: Expenses Capitalised
304.80
204.60
307.60
448.90
218.20
Total Expenditure
599070.70
607311.80
606209.10
436097.60
286832.70
Operating Profit (Excl OI)
187659.20
173702.70
166431.60
123219.00
73851.30
Other Income
10519.60
9688.10
8263.60
8606.60
9477.60
     Interest Received
1583.10
1865.10
1991.90
1222.10
1751.90
     Dividend Received
138.90
615.40
255.00
186.10
271.50
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5484.10
4268.00
2697.20
3869.60
4986.70
     Provision Written Back
     Foreign Exchange Gains
421.20
218.90
     Others
3313.50
2518.40
3100.60
3328.80
2467.50
Operating Profit
198178.80
183390.80
174695.20
131825.60
83328.90
Interest
57234.80
68903.10
60600.30
36631.70
7024.00
     InterestonDebenture / Bonds
     Interest on Term Loan
38730.70
45772.20
40366.40
22894.20
6939.40
     Intereston Fixed deposits
     Bank Charges etc
205.40
240.60
227.60
170.10
170.10
     Other Interest
18298.70
22890.30
20006.30
13567.40
-85.50
PBDT
140944.00
114487.70
114094.90
95193.90
76304.90
Depreciation
40334.00
40042.30
35713.80
27243.60
18075.90
Profit Before Taxation & Exceptional Items
100610.00
74445.40
78381.10
67950.30
58229.00
Exceptional Income / Expenses
-1752.30
-13821.00
-26884.00
-4328.50
Profit Before Tax
98857.70
60624.40
51497.10
63621.80
58229.00
Provision for Tax
30882.90
-139.20
24340.30
19471.20
17067.00
     Current Income Tax
19594.00
15671.50
23394.00
18316.90
13543.90
     Deferred Tax
10627.90
-16514.70
948.30
2132.90
3607.10
     Other taxes
21916.80
-32325.40
1894.60
3287.20
7130.20
Profit After Tax
67974.80
60763.60
27156.80
44150.60
41162.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-26208.30
-22268.40
-10517.50
-10090.40
-10783.10
Share of Associate
1892.20
5622.20
290.60
-7274.40
1294.10
Other Consolidated Items
Consolidated Net Profit
43658.70
44117.40
16929.90
26785.80
31673.00
Adjustments to PAT
Profit Balance B/F
46055.60
39408.30
34535.80
32997.50
21100.90
Appropriations
89714.30
83525.70
51465.70
59783.30
52773.90
     General Reserves
25818.70
28655.70
10326.00
19633.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3683.50
8361.30
1731.40
5610.70
19776.40
Equity Dividend %
450.00
200.00
350.00
310.00
275.00
Earnings Per Share
66.35
67.07
25.75
40.75
67.84
Adjusted EPS
66.35
67.07
25.75
40.75
67.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)