Profit & Loss

GRAVITA INDIA LTD.

NSE : GRAVITABSE : 533282ISIN CODE : INE024L01027Industry : Metal - Non Ferrous House : Gravita
BSE34.001.25 (+3.82 %)
PREV CLOSE ( ) 32.75
OPEN PRICE ( ) 33.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2108
TODAY'S LOW / HIGH ( )32.90 34.05
52 WK LOW / HIGH ( )30.1 74.5
NSE33.651.05 (+3.22 %)
PREV CLOSE( ) 32.60
OPEN PRICE ( ) 32.95
BID PRICE (QTY) 33.65 (700)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22380
TODAY'S LOW / HIGH( ) 32.75 34.15
52 WK LOW / HIGH ( )30.2 73.75
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
12417.30
10294.80
6881.40
4513.40
5282.50
     Sales
12270.50
10273.30
6839.90
4440.80
5142.40
     Job Work/ Contract Receipts
1.50
1.60
2.20
2.70
1.60
     Processing Charges / Service Income
1.00
2.20
1.20
7.90
0.10
     Revenue from property development
     Other Operational Income
144.20
17.70
38.00
62.00
138.40
Less: Excise Duty
120.80
333.00
201.40
269.70
Net Sales
12417.30
10174.00
6548.30
4312.00
5012.90
EXPENDITURE :
Increase/Decrease in Stock
123.10
-442.20
-40.60
78.40
-91.00
Raw Material Consumed
10231.30
8527.60
5193.80
3320.70
4145.50
     Opening Raw Materials
287.00
323.10
295.20
361.30
185.70
     Purchases Raw Materials
10232.50
8311.20
5086.20
2851.10
3981.60
     Closing Raw Materials
494.00
287.00
323.10
295.20
361.30
     Other Direct Purchases / Brought in cost
205.90
180.20
135.50
403.50
339.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
108.30
82.70
50.50
37.10
31.70
     Electricity & Power
108.30
82.70
50.50
37.10
31.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
634.70
520.60
358.10
245.80
251.50
     Salaries, Wages & Bonus
561.00
459.20
310.70
209.50
217.90
     Contributions to EPF & Pension Funds
17.20
15.10
12.20
9.20
8.80
     Workmen and Staff Welfare Expenses
52.50
43.20
29.60
20.30
22.30
     Other Employees Cost
4.00
3.00
5.60
6.60
2.60
Other Manufacturing Expenses
145.40
112.20
69.50
225.00
246.20
     Sub-contracted / Out sourced services
1.80
     Processing Charges
     Repairs and Maintenance
141.30
103.30
69.50
47.00
43.50
     Packing Material Consumed
     Other Mfg Exp
4.10
8.90
0.00
178.00
200.80
General and Administration Expenses
171.90
168.40
116.90
81.10
84.80
     Rent , Rates & Taxes
69.40
71.10
41.10
31.80
26.60
     Insurance
2.60
5.60
2.70
1.80
1.80
     Printing and stationery
2.00
1.90
1.30
0.90
1.20
     Professional and legal fees
33.30
26.40
18.00
14.60
16.60
     Traveling and conveyance
48.90
48.50
40.90
23.80
29.40
     Other Administration
64.60
63.30
53.80
32.10
38.50
Selling and Distribution Expenses
265.20
199.20
132.40
105.00
105.40
     Advertisement & Sales Promotion
16.90
25.40
10.30
5.70
4.10
     Sales Commissions & Incentives
15.00
7.30
12.10
4.70
3.90
     Freight and Forwarding
233.20
166.60
110.00
85.30
92.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
9.30
4.90
Miscellaneous Expenses
118.70
89.40
94.30
46.50
44.10
     Bad debts /advances written off
     Provision for doubtful debts
6.60
20.70
24.40
24.00
10.30
     Losson disposal of fixed assets(net)
6.00
4.20
12.40
6.50
4.30
     Losson foreign exchange fluctuations
24.20
28.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
81.90
36.40
57.60
16.00
29.60
Less: Expenses Capitalised
Total Expenditure
11798.60
9257.90
5975.00
4139.50
4818.20
Operating Profit (Excl OI)
618.70
916.10
573.40
172.40
194.70
Other Income
54.50
15.90
26.30
42.00
46.30
     Interest Received
6.70
10.40
4.10
6.90
9.50
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.50
     Profits on sale of Investments
     Provision Written Back
4.30
15.90
     Foreign Exchange Gains
16.80
26.40
19.60
     Others
43.50
5.50
5.30
8.60
0.90
Operating Profit
673.20
932.00
599.70
214.50
241.00
Interest
261.60
203.20
105.80
87.80
105.10
     InterestonDebenture / Bonds
     Interest on Term Loan
197.40
127.40
     Intereston Fixed deposits
     Bank Charges etc
42.20
41.50
27.60
20.60
14.30
     Other Interest
22.10
34.20
78.20
67.20
90.80
PBDT
411.60
728.80
493.80
126.70
135.90
Depreciation
115.60
86.90
58.50
67.10
63.60
Profit Before Taxation & Exceptional Items
295.90
641.90
435.30
59.60
72.20
Exceptional Income / Expenses
Profit Before Tax
295.90
641.90
435.30
59.60
72.20
Provision for Tax
101.90
165.50
83.90
4.80
-23.60
     Current Income Tax
100.00
128.50
82.00
5.20
11.30
     Deferred Tax
10.50
21.00
21.30
-31.20
     Other taxes
12.40
58.00
23.10
4.80
-66.20
Profit After Tax
194.00
476.40
351.40
54.80
95.80
Extra items
Minority Interest
-39.00
-35.50
-24.40
-11.10
-29.90
Share of Associate
-0.10
0.00
-0.10
0.00
0.20
Other Consolidated Items
Consolidated Net Profit
154.90
440.90
327.00
43.70
66.20
Adjustments to PAT
Profit Balance B/F
1290.70
911.60
605.00
532.70
485.20
Appropriations
1445.60
1352.40
931.90
576.40
551.40
     General Reserves
     Proposed Equity Dividend
13.70
13.70
     Corporate dividend tax
3.20
2.70
     Other Appropriation
70.00
61.80
20.40
2.30
Equity Dividend %
15.00
35.00
30.00
10.00
10.00
Earnings Per Share
2.00
6.00
5.00
1.00
1.00
Adjusted EPS
2.00
6.00
5.00
1.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X