Profit & Loss

GRAVITA INDIA LTD.

NSE : GRAVITABSE : 533282ISIN CODE : INE024L01027Industry : Metal - Non FerrousHouse : Gravita
BSE1642.00-17.35 (-1.05 %)
PREV CLOSE ( ) 1659.35
OPEN PRICE ( ) 1643.45
BID PRICE (QTY) 1642.00 (5)
OFFER PRICE (QTY) 1644.40 (54)
VOLUME 11288
TODAY'S LOW / HIGH ( )1622.70 1651.05
52 WK LOW / HIGH ( )1435 2169.9
NSE1643.00-10.6 (-0.64 %)
PREV CLOSE( ) 1653.60
OPEN PRICE ( ) 1648.40
BID PRICE (QTY) 1643.10 (2)
OFFER PRICE (QTY) 1643.90 (1)
VOLUME 53789
TODAY'S LOW / HIGH( ) 1618.00 1651.00
52 WK LOW / HIGH ( )1379.65 2170
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
38703.60
31644.80
28079.40
22229.50
14117.00
     Sales
38373.00
31451.30
27940.70
22131.00
14076.00
     Job Work/ Contract Receipts
2.60
2.00
4.90
3.00
2.70
     Processing Charges / Service Income
28.70
12.40
4.50
0.80
0.90
     Revenue from property development
     Other Operational Income
299.30
179.10
129.30
94.70
37.40
Less: Excise Duty
Net Sales
38687.70
31607.50
28006.00
22158.70
14097.50
EXPENDITURE :
Increase/Decrease in Stock
-169.30
-111.00
-341.70
-545.90
-824.80
Raw Material Consumed
31897.30
25722.90
23161.90
17981.20
12148.90
     Opening Raw Materials
1703.60
1720.30
1383.90
1058.40
503.40
     Purchases Raw Materials
31066.40
25575.70
23290.60
17864.70
12561.80
     Closing Raw Materials
1016.00
1703.60
1720.30
1383.90
1000.60
     Other Direct Purchases / Brought in cost
143.30
130.50
207.70
442.00
84.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
257.30
239.80
178.00
167.70
144.90
     Electricity & Power
257.30
239.80
178.00
167.70
144.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1594.90
1312.40
1335.60
1027.50
729.00
     Salaries, Wages & Bonus
1397.60
1120.90
1114.90
886.10
662.10
     Contributions to EPF & Pension Funds
76.20
71.40
56.20
41.50
26.70
     Workmen and Staff Welfare Expenses
121.10
120.10
95.50
52.60
40.20
     Other Employees Cost
0.00
0.00
69.00
47.30
0.00
Other Manufacturing Expenses
519.70
459.80
403.00
253.00
179.00
     Sub-contracted / Out sourced services
89.80
66.40
54.50
17.00
10.90
     Processing Charges
     Repairs and Maintenance
166.60
270.50
250.00
175.70
168.10
     Packing Material Consumed
     Other Mfg Exp
263.30
122.90
98.50
60.30
0.00
General and Administration Expenses
409.80
309.90
319.50
250.00
172.60
     Rent , Rates & Taxes
121.10
96.40
151.00
143.70
108.40
     Insurance
21.80
21.10
13.80
8.70
4.70
     Printing and stationery
     Professional and legal fees
156.10
76.00
58.10
34.90
23.00
     Traveling and conveyance
95.40
100.20
83.60
52.30
29.80
     Other Administration
15.40
16.20
13.00
10.40
6.70
Selling and Distribution Expenses
684.00
590.40
645.60
521.80
280.60
     Advertisement & Sales Promotion
53.00
74.50
60.40
57.80
18.90
     Sales Commissions & Incentives
7.10
12.80
14.00
     Freight and Forwarding
623.90
503.10
571.20
464.00
261.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
222.60
222.40
284.40
349.90
117.20
     Bad debts /advances written off
24.30
     Provision for doubtful debts
31.80
24.40
31.10
10.80
     Losson disposal of fixed assets(net)
11.10
13.60
5.20
21.30
62.70
     Losson foreign exchange fluctuations
73.50
41.60
2.00
     Losson sale of non-trade current investments
45.00
     Other Miscellaneous Expenses
155.40
110.90
161.50
315.80
54.50
Less: Expenses Capitalised
Total Expenditure
35416.30
28746.60
25986.30
20005.20
12947.40
Operating Profit (Excl OI)
3271.40
2860.90
2019.70
2153.50
1150.10
Other Income
1118.40
778.10
930.80
78.40
71.70
     Interest Received
187.10
108.40
7.40
8.80
8.20
     Dividend Received
     Profit on sale of Fixed Assets
0.20
1.40
4.70
1.10
     Profits on sale of Investments
4.30
     Provision Written Back
40.40
158.10
3.80
8.10
3.60
     Foreign Exchange Gains
32.20
88.80
316.00
34.80
9.50
     Others
858.50
421.40
598.90
21.30
50.40
Operating Profit
4389.80
3639.00
2950.50
2231.90
1221.80
Interest
464.30
517.60
435.00
379.90
309.70
     InterestonDebenture / Bonds
     Interest on Term Loan
336.00
385.10
274.10
232.20
215.30
     Intereston Fixed deposits
     Bank Charges etc
119.50
129.50
133.70
84.80
49.40
     Other Interest
8.80
3.00
27.20
62.90
45.00
PBDT
3925.50
3121.40
2515.50
1852.00
912.10
Depreciation
290.90
379.90
239.60
205.60
203.00
Profit Before Taxation & Exceptional Items
3634.60
2741.50
2275.90
1646.40
709.10
Exceptional Income / Expenses
Profit Before Tax
3634.60
2741.50
2275.90
1646.40
709.00
Provision for Tax
505.60
318.70
235.00
161.90
140.80
     Current Income Tax
539.80
380.00
286.80
160.50
139.30
     Deferred Tax
16.00
61.10
29.70
0.10
-9.70
     Other taxes
-50.20
-122.40
-81.50
1.30
11.20
Profit After Tax
3129.00
2422.80
2040.90
1484.50
568.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.10
-30.90
-29.90
-90.60
-43.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3123.90
2391.90
2011.00
1393.90
524.70
Adjustments to PAT
Profit Balance B/F
7386.30
5263.40
3257.60
2101.70
1651.70
Appropriations
10510.20
7655.30
5268.60
3495.60
2176.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
314.70
269.00
5.20
-0.30
0.30
Equity Dividend %
260.00
217.50
150.00
55.00
Earnings Per Share
42.33
34.64
29.12
20.19
7.60
Adjusted EPS
42.33
34.64
29.12
20.19
7.60

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.