Profit & Loss

GREAVES COTTON LTD.

NSE : GREAVESCOTBSE : 501455ISIN CODE : INE224A01026Industry : Diesel EnginesHouse : Thapar
BSE71.30-2 (-2.73 %)
PREV CLOSE ( ) 73.30
OPEN PRICE ( ) 73.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16699
TODAY'S LOW / HIGH ( )70.85 73.90
52 WK LOW / HIGH ( )66.25 157.25
NSE71.50-1.7 (-2.32 %)
PREV CLOSE( ) 73.20
OPEN PRICE ( ) 72.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 71.50 (216)
VOLUME 125045
TODAY'S LOW / HIGH( ) 70.80 73.80
52 WK LOW / HIGH ( )66.05 156.85
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
20150.00
18400.00
18190.00
18030.00
18650.00
     Sales
20090.00
18270.00
18130.00
17960.00
18590.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
30.00
90.00
30.00
10.00
20.00
     Revenue from property development
     Other Operational Income
30.00
30.00
30.00
60.00
40.00
Less: Excise Duty
480.00
1850.00
1870.00
1670.00
Net Sales
20150.00
17920.00
16340.00
16160.00
16980.00
EXPENDITURE :
Increase/Decrease in Stock
-160.00
230.00
-50.00
-120.00
240.00
Raw Material Consumed
13980.00
11870.00
10660.00
10510.00
11230.00
     Opening Raw Materials
540.00
510.00
360.00
470.00
780.00
     Purchases Raw Materials
12950.00
11240.00
10030.00
9750.00
10300.00
     Closing Raw Materials
620.00
540.00
510.00
360.00
470.00
     Other Direct Purchases / Brought in cost
1110.00
660.00
770.00
650.00
620.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
130.00
130.00
130.00
160.00
160.00
     Electricity & Power
130.00
130.00
130.00
160.00
160.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1780.00
1670.00
1600.00
1550.00
1640.00
     Salaries, Wages & Bonus
1610.00
1460.00
1370.00
1320.00
1350.00
     Contributions to EPF & Pension Funds
150.00
160.00
130.00
110.00
170.00
     Workmen and Staff Welfare Expenses
110.00
120.00
110.00
120.00
120.00
     Other Employees Cost
-100.00
-60.00
-10.00
0.00
0.00
Other Manufacturing Expenses
430.00
380.00
370.00
330.00
160.00
     Sub-contracted / Out sourced services
270.00
220.00
220.00
190.00
     Processing Charges
     Repairs and Maintenance
60.00
60.00
70.00
70.00
80.00
     Packing Material Consumed
     Other Mfg Exp
100.00
90.00
70.00
70.00
80.00
General and Administration Expenses
400.00
400.00
460.00
550.00
480.00
     Rent , Rates & Taxes
110.00
120.00
140.00
200.00
170.00
     Insurance
20.00
20.00
20.00
20.00
20.00
     Printing and stationery
10.00
10.00
10.00
10.00
10.00
     Professional and legal fees
110.00
120.00
130.00
160.00
90.00
     Traveling and conveyance
140.00
130.00
130.00
130.00
150.00
     Other Administration
150.00
140.00
170.00
160.00
190.00
Selling and Distribution Expenses
550.00
400.00
370.00
270.00
320.00
     Advertisement & Sales Promotion
120.00
100.00
40.00
20.00
40.00
     Sales Commissions & Incentives
     Freight and Forwarding
260.00
180.00
170.00
160.00
230.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
160.00
120.00
150.00
100.00
50.00
Miscellaneous Expenses
370.00
320.00
460.00
260.00
760.00
     Bad debts /advances written off
40.00
30.00
60.00
0.00
20.00
     Provision for doubtful debts
20.00
60.00
-20.00
160.00
     Losson disposal of fixed assets(net)
0.00
20.00
     Losson foreign exchange fluctuations
10.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
300.00
290.00
330.00
280.00
550.00
Less: Expenses Capitalised
Total Expenditure
17470.00
15400.00
14000.00
13510.00
14990.00
Operating Profit (Excl OI)
2680.00
2530.00
2350.00
2650.00
1990.00
Other Income
460.00
480.00
560.00
490.00
250.00
     Interest Received
30.00
30.00
60.00
70.00
10.00
     Dividend Received
0.00
0.00
0.00
40.00
160.00
     Profit on sale of Fixed Assets
0.00
10.00
0.00
0.00
0.00
     Profits on sale of Investments
310.00
310.00
310.00
250.00
10.00
     Provision Written Back
0.00
     Foreign Exchange Gains
10.00
20.00
     Others
110.00
130.00
170.00
110.00
70.00
Operating Profit
3140.00
3010.00
2900.00
3130.00
2240.00
Interest
40.00
10.00
10.00
10.00
20.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
0.00
     Other Interest
40.00
10.00
10.00
10.00
20.00
PBDT
3100.00
3000.00
2900.00
3120.00
2220.00
Depreciation
520.00
520.00
470.00
460.00
480.00
Profit Before Taxation & Exceptional Items
2580.00
2480.00
2430.00
2670.00
1740.00
Exceptional Income / Expenses
-180.00
470.00
60.00
270.00
-630.00
Profit Before Tax
2400.00
2950.00
2490.00
2930.00
1110.00
Provision for Tax
770.00
930.00
680.00
930.00
270.00
     Current Income Tax
900.00
900.00
700.00
870.00
440.00
     Deferred Tax
-130.00
30.00
-20.00
70.00
-170.00
     Other taxes
-260.00
60.00
-40.00
130.00
-340.00
Profit After Tax
1630.00
2020.00
1810.00
2010.00
840.00
Extra items
Minority Interest
20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1650.00
2020.00
1810.00
2010.00
840.00
Adjustments to PAT
10.00
Profit Balance B/F
5290.00
4900.00
4560.00
4480.00
4090.00
Appropriations
6940.00
6930.00
6370.00
6490.00
4920.00
     General Reserves
280.00
80.00
     Proposed Equity Dividend
1370.00
270.00
     Corporate dividend tax
290.00
110.00
     Other Appropriation
630.00
660.00
1470.00
-10.00
80.00
Equity Dividend %
200.00
275.00
275.00
275.00
125.00
Earnings Per Share
7.00
8.00
7.00
8.00
3.00
Adjusted EPS
7.00
8.00
7.00
8.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X