Profit & Loss

GREAVES COTTON LTD.

NSE : GREAVESCOTBSE : 501455ISIN CODE : INE224A01026Industry : Diesel EnginesHouse : Thapar
BSE131.600.5 (+0.38 %)
PREV CLOSE ( ) 131.10
OPEN PRICE ( ) 129.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93060
TODAY'S LOW / HIGH ( )127.90 132.80
52 WK LOW / HIGH ( )121 175.5
NSE131.800.75 (+0.57 %)
PREV CLOSE( ) 131.05
OPEN PRICE ( ) 129.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 131.80 (2823)
VOLUME 722422
TODAY'S LOW / HIGH( ) 128.00 132.70
52 WK LOW / HIGH ( )121.05 175.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26994.50
17097.00
15004.00
19109.60
20153.20
     Sales
26386.80
16825.40
14874.30
19027.10
20089.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
296.40
142.30
55.30
54.50
31.90
     Revenue from property development
     Other Operational Income
311.30
129.30
74.40
28.00
32.30
Less: Excise Duty
Net Sales
26994.50
17097.00
15004.00
19109.60
20153.20
EXPENDITURE :
Increase/Decrease in Stock
-280.80
62.40
310.20
-295.10
-162.70
Raw Material Consumed
19981.20
12527.60
10488.70
13470.70
13979.40
     Opening Raw Materials
1276.60
1037.20
927.20
618.50
537.50
     Purchases Raw Materials
18800.00
11840.70
9650.70
12194.70
12950.70
     Closing Raw Materials
1221.60
1276.60
1037.20
927.20
618.50
     Other Direct Purchases / Brought in cost
1126.20
926.30
948.00
1584.70
1109.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
115.10
91.70
100.50
136.40
134.10
     Electricity & Power
115.10
91.70
100.50
136.40
134.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2119.10
1696.20
1418.60
1726.10
1779.40
     Salaries, Wages & Bonus
1954.30
1558.40
1279.50
1557.00
1613.60
     Contributions to EPF & Pension Funds
135.00
127.10
127.70
145.90
148.80
     Workmen and Staff Welfare Expenses
91.60
77.30
71.30
108.70
112.70
     Other Employees Cost
-61.80
-66.60
-59.90
-85.50
-95.70
Other Manufacturing Expenses
644.10
571.10
443.60
447.30
406.40
     Sub-contracted / Out sourced services
458.80
399.70
320.70
308.30
269.80
     Processing Charges
     Repairs and Maintenance
114.90
118.20
68.10
66.60
63.60
     Packing Material Consumed
     Other Mfg Exp
70.40
53.20
54.80
72.40
73.00
General and Administration Expenses
700.80
329.20
243.50
414.50
422.70
     Rent , Rates & Taxes
62.90
41.40
41.60
61.30
107.90
     Insurance
28.60
26.50
30.90
26.70
22.30
     Printing and stationery
3.10
3.70
2.10
7.20
6.90
     Professional and legal fees
396.60
130.60
93.20
141.40
110.00
     Traveling and conveyance
173.90
89.10
38.40
125.20
139.00
     Other Administration
35.70
37.90
37.30
52.70
36.60
Selling and Distribution Expenses
1869.40
1113.00
671.00
578.10
548.50
     Advertisement & Sales Promotion
407.30
225.10
179.50
149.00
119.90
     Sales Commissions & Incentives
     Freight and Forwarding
538.70
395.70
274.90
277.20
264.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
923.40
492.20
216.60
151.90
164.50
Miscellaneous Expenses
512.60
477.10
531.50
1037.40
407.90
     Bad debts /advances written off
1.90
48.30
10.10
41.90
     Provision for doubtful debts
181.00
137.40
281.50
188.60
19.90
     Losson disposal of fixed assets(net)
4.20
0.20
2.70
     Losson foreign exchange fluctuations
6.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
329.70
287.20
239.70
846.10
339.70
Less: Expenses Capitalised
Total Expenditure
25661.50
16868.30
14207.60
17515.40
17515.70
Operating Profit (Excl OI)
1333.00
228.70
796.40
1594.20
2637.50
Other Income
672.20
266.80
83.90
708.70
502.50
     Interest Received
523.50
90.40
60.10
84.30
30.90
     Dividend Received
0.10
0.10
0.10
     Profit on sale of Fixed Assets
5.00
4.20
     Profits on sale of Investments
2.00
556.10
352.40
     Provision Written Back
56.10
88.40
1.70
41.90
     Foreign Exchange Gains
3.40
4.30
1.90
13.10
     Others
84.20
83.70
18.10
55.10
73.00
Operating Profit
2005.20
495.50
880.30
2302.90
3140.00
Interest
116.90
53.40
69.30
50.70
40.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
23.20
1.30
     Other Interest
116.90
53.40
69.30
27.50
39.10
PBDT
1888.30
442.10
811.00
2252.20
3099.60
Depreciation
566.80
587.30
604.30
609.40
521.70
Profit Before Taxation & Exceptional Items
1321.50
-145.20
206.70
1642.80
2577.90
Exceptional Income / Expenses
-125.00
-23.10
-344.60
47.10
-178.70
Profit Before Tax
1128.10
-193.30
-137.90
1689.90
2399.20
Provision for Tax
430.60
159.70
49.90
417.20
772.90
     Current Income Tax
449.00
144.00
195.10
632.60
902.50
     Deferred Tax
-18.40
15.70
-145.20
-215.40
-129.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
697.50
-353.00
-187.80
1272.70
1626.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
82.80
19.00
20.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
780.30
-353.00
-187.80
1291.70
1647.10
Adjustments to PAT
Profit Balance B/F
3071.80
3450.30
3628.30
5335.50
5293.80
Appropriations
3852.10
3097.30
3440.50
6627.20
6940.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
200.80
     Other Appropriation
-7489.30
25.50
-9.80
2972.90
427.80
Equity Dividend %
45.00
10.00
10.00
200.00
Earnings Per Share
3.37
-1.52
-0.81
5.59
6.74
Adjusted EPS
3.37
-1.52
-0.81
5.59
6.74

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.