Profit & Loss

GREAVES COTTON LTD.

NSE : GREAVESCOTBSE : 501455ISIN CODE : INE224A01026Industry : Diesel EnginesHouse : Thapar
BSE262.550.5 (+0.19 %)
PREV CLOSE ( ) 262.05
OPEN PRICE ( ) 260.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 221273
TODAY'S LOW / HIGH ( )256.55 272.00
52 WK LOW / HIGH ( )120.05 272
NSE262.660.49 (+0.19 %)
PREV CLOSE( ) 262.17
OPEN PRICE ( ) 260.10
BID PRICE (QTY) 262.66 (5608)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3914083
TODAY'S LOW / HIGH( ) 256.70 271.90
52 WK LOW / HIGH ( )119.99 271.9
Select year
( in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
34366.20
29184.40
26331.90
26994.50
17097.00
     Sales
32871.50
28089.10
25482.00
26386.80
16825.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1303.10
967.80
376.60
296.40
142.30
     Revenue from property development
     Other Operational Income
191.60
127.50
473.30
311.30
129.30
Less: Excise Duty
Net Sales
34366.20
29184.40
26331.90
26994.50
17097.00
EXPENDITURE :
Increase/Decrease in Stock
247.90
-213.50
-190.50
-280.80
62.40
Raw Material Consumed
22782.50
20089.10
18184.60
19981.20
12527.60
     Opening Raw Materials
2006.20
1639.50
1221.60
1276.60
1037.20
     Purchases Raw Materials
21391.90
18768.10
17296.80
18800.00
11840.70
     Closing Raw Materials
2029.40
2006.20
1639.50
1221.60
1276.60
     Other Direct Purchases / Brought in cost
1413.80
1687.70
1305.70
1126.20
926.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
223.80
203.40
171.60
115.10
91.70
     Electricity & Power
223.80
203.40
171.60
115.10
91.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3745.30
3252.60
3111.80
2119.10
1696.20
     Salaries, Wages & Bonus
3433.00
2988.20
2751.60
1871.00
1558.40
     Contributions to EPF & Pension Funds
135.80
132.60
182.50
115.80
127.10
     Workmen and Staff Welfare Expenses
148.90
163.00
130.30
91.60
77.30
     Other Employees Cost
27.60
-31.20
47.40
40.70
-66.60
Other Manufacturing Expenses
1232.00
1035.50
1069.60
644.10
571.10
     Sub-contracted / Out sourced services
904.00
697.20
726.90
458.80
399.70
     Processing Charges
     Repairs and Maintenance
190.40
189.80
176.20
114.90
118.20
     Packing Material Consumed
     Other Mfg Exp
137.60
148.50
166.50
70.40
53.20
General and Administration Expenses
1046.20
879.00
847.50
695.70
329.20
     Rent , Rates & Taxes
74.80
144.60
97.00
62.90
41.40
     Insurance
57.80
48.00
50.90
28.60
26.50
     Printing and stationery
7.40
24.60
5.80
3.10
3.70
     Professional and legal fees
607.50
356.30
413.50
396.60
130.60
     Traveling and conveyance
254.20
270.30
245.80
173.90
89.10
     Other Administration
44.50
35.20
34.50
30.60
37.90
Selling and Distribution Expenses
1904.00
1931.30
1648.40
1869.40
1113.00
     Advertisement & Sales Promotion
522.90
621.60
412.90
407.30
225.10
     Sales Commissions & Incentives
     Freight and Forwarding
582.10
535.80
451.60
538.70
395.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
799.00
773.90
783.90
923.40
492.20
Miscellaneous Expenses
793.50
649.70
589.00
517.70
477.10
     Bad debts /advances written off
3.10
15.00
1.90
48.30
     Provision for doubtful debts
66.30
10.30
83.80
181.00
137.40
     Losson disposal of fixed assets(net)
3.30
9.10
4.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
723.90
627.20
490.20
334.80
287.20
Less: Expenses Capitalised
Total Expenditure
31975.20
27827.10
25432.00
25661.50
16868.30
Operating Profit (Excl OI)
2391.00
1357.30
899.90
1333.00
228.70
Other Income
499.90
546.60
662.60
672.20
266.80
     Interest Received
256.00
290.90
445.80
523.50
90.40
     Dividend Received
     Profit on sale of Fixed Assets
11.20
5.00
     Profits on sale of Investments
     Provision Written Back
35.20
55.80
56.10
88.40
     Foreign Exchange Gains
73.30
20.30
14.60
3.40
4.30
     Others
135.40
235.40
135.20
84.20
83.70
Operating Profit
2890.90
1903.90
1562.50
2005.20
495.50
Interest
260.50
162.80
92.30
116.90
53.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
260.50
162.80
92.30
116.90
53.40
PBDT
2630.40
1741.10
1470.20
1888.30
442.10
Depreciation
1087.90
1034.80
843.90
566.80
587.30
Profit Before Taxation & Exceptional Items
1542.50
706.30
626.30
1321.50
-145.20
Exceptional Income / Expenses
-393.40
18.70
-3348.30
-125.00
-23.10
Profit Before Tax
1149.10
725.00
-2731.00
1128.10
-193.30
Provision for Tax
796.20
787.80
941.70
430.60
159.70
     Current Income Tax
923.20
836.70
1002.30
449.00
144.00
     Deferred Tax
-127.00
-48.90
-60.60
-18.40
15.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
352.90
-62.80
-3672.70
697.50
-353.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
718.50
646.80
2320.00
82.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1071.40
584.00
-1352.70
780.30
-353.00
Adjustments to PAT
Profit Balance B/F
9465.40
9775.00
11341.40
3071.80
3450.30
Appropriations
10536.80
10359.00
9988.70
3852.10
3097.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
876.00
893.60
213.70
-7489.30
25.50
Equity Dividend %
100.00
100.00
100.00
45.00
10.00
Earnings Per Share
4.60
2.51
-5.83
3.37
-1.52
Adjusted EPS
4.60
2.51
-5.83
3.37
-1.52

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.