Profit & Loss

GREYCELLS EDUCATION LTD.

NSE : NABSE : 508918ISIN CODE : INE791H01011Industry : Educational InstitutionsHouse : Private
BSE26.400 (0 %)
PREV CLOSE ( ) 26.40
OPEN PRICE ( ) 26.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12
TODAY'S LOW / HIGH ( )26.40 26.40
52 WK LOW / HIGH ( ) 22.9539.25
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
55.82
57.52
73.07
70.99
76.01
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
55.34
56.42
71.83
69.38
75.90
     Revenue from property development
     Other Operational Income
0.47
1.10
1.23
1.61
0.11
Less: Excise Duty
Net Sales
55.82
57.52
73.07
70.99
76.01
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.44
0.30
0.32
0.25
0.30
     Electricity & Power
0.44
0.30
0.32
0.25
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.96
25.12
28.22
24.14
14.87
     Salaries, Wages & Bonus
21.46
24.53
27.72
23.26
13.94
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.11
0.18
0.19
0.40
0.52
     Other Employees Cost
0.38
0.41
0.32
0.48
0.40
Other Manufacturing Expenses
14.08
18.01
14.57
13.19
10.16
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
14.08
18.01
14.57
13.19
10.16
General and Administration Expenses
19.02
34.72
32.36
28.70
35.26
     Rent , Rates & Taxes
9.01
11.29
11.34
11.56
11.28
     Insurance
     Printing and stationery
0.36
0.42
0.21
0.37
0.55
     Professional and legal fees
6.13
19.86
17.38
11.97
11.12
     Traveling and conveyance
1.24
1.45
2.12
2.82
2.46
     Other Administration
3.52
3.16
3.43
4.80
12.31
Selling and Distribution Expenses
8.58
8.44
8.79
15.32
13.07
     Advertisement & Sales Promotion
8.58
8.44
8.79
15.32
13.07
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.56
3.12
5.35
3.62
5.26
     Bad debts /advances written off
1.82
0.86
0.72
3.49
     Provision for doubtful debts
2.70
1.43
0.57
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.66
0.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.86
0.64
4.49
1.45
1.19
Less: Expenses Capitalised
Total Expenditure
67.65
89.72
89.62
85.21
78.91
Operating Profit (Excl OI)
-11.84
-32.20
-16.55
-14.22
-2.91
Other Income
7.20
4.78
4.38
7.96
10.69
     Interest Received
1.57
2.64
2.92
6.26
6.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.09
0.15
0.98
1.69
     Provision Written Back
4.10
0.01
0.01
1.61
     Foreign Exchange Gains
1.41
0.00
     Others
0.02
1.98
0.46
0.01
2.18
Operating Profit
-4.64
-27.42
-12.17
-6.26
7.78
Interest
2.02
0.61
0.02
0.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1.94
0.14
     Intereston Fixed deposits
     Bank Charges etc
0.05
0.44
     Other Interest
0.03
0.04
0.02
0.00
0.00
PBDT
-6.66
-28.03
-12.19
-6.26
7.78
Depreciation
4.52
0.35
1.83
1.61
1.55
Profit Before Taxation & Exceptional Items
-11.18
-28.39
-14.02
-7.87
6.24
Exceptional Income / Expenses
Profit Before Tax
-11.18
-28.39
-14.02
-7.87
6.24
Provision for Tax
0.58
0.09
0.55
-0.16
0.65
     Current Income Tax
0.02
     Deferred Tax
0.58
0.09
0.55
-0.16
0.61
     Other taxes
0.58
0.09
0.55
-0.16
1.24
Profit After Tax
-11.77
-28.48
-14.57
-7.71
5.59
Extra items
Minority Interest
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
-11.77
-28.48
-14.57
-7.71
5.59
Adjustments to PAT
0.00
Profit Balance B/F
-158.22
-129.74
-115.17
-107.46
-112.98
Appropriations
-169.99
-158.22
-129.74
-115.17
-107.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-1.00
-4.00
-2.00
-1.00
1.00
Adjusted EPS
-1.00
-4.00
-2.00
-1.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)