Profit & Loss

GRINDWELL NORTON LTD.

NSE : GRINDWELLBSE : 506076ISIN CODE : INE536A01023Industry : AbrasivesHouse : Grindwell Norton - MNC
BSE2078.45-56.25 (-2.64 %)
PREV CLOSE ( ) 2134.70
OPEN PRICE ( ) 2100.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1275
TODAY'S LOW / HIGH ( )2073.80 2131.80
52 WK LOW / HIGH ( )1822.75 2494.55
NSE2077.40-59.75 (-2.8 %)
PREV CLOSE( ) 2137.15
OPEN PRICE ( ) 2115.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2077.40 (99)
VOLUME 28303
TODAY'S LOW / HIGH( ) 2071.00 2136.10
52 WK LOW / HIGH ( )1820 2495
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
25910.75
20526.73
16587.42
15795.69
15980.64
     Sales
23979.31
19014.57
15195.90
14565.61
14785.63
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1769.99
1405.84
1287.83
1103.28
1043.20
     Revenue from property development
     Other Operational Income
161.45
106.32
103.69
126.81
151.80
Less: Excise Duty
Net Sales
25413.42
20127.59
16379.16
15795.69
15980.64
EXPENDITURE :
Increase/Decrease in Stock
-291.63
-713.71
335.36
-24.45
-285.07
Raw Material Consumed
11908.41
9613.12
6872.86
7154.11
7380.41
     Opening Raw Materials
2231.23
1080.48
872.45
1243.38
942.89
     Purchases Raw Materials
9022.78
8178.38
5841.10
5559.46
6589.73
     Closing Raw Materials
2016.38
2231.23
1493.65
872.45
1243.38
     Other Direct Purchases / Brought in cost
2670.79
2585.49
1652.96
1223.72
1091.17
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1158.09
851.54
675.45
837.61
817.78
     Electricity & Power
1158.09
851.54
675.45
837.61
817.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2973.61
2506.90
2077.73
2048.42
1925.80
     Salaries, Wages & Bonus
2488.57
2107.96
1747.57
1742.80
1613.83
     Contributions to EPF & Pension Funds
189.24
157.06
149.25
146.75
133.88
     Workmen and Staff Welfare Expenses
281.93
226.22
163.27
142.72
162.03
     Other Employees Cost
13.87
15.67
17.64
16.16
16.07
Other Manufacturing Expenses
2605.44
2293.34
1949.50
1972.65
2111.19
     Sub-contracted / Out sourced services
     Processing Charges
383.98
317.52
309.97
369.18
376.35
     Repairs and Maintenance
145.78
115.73
57.20
79.51
89.94
     Packing Material Consumed
     Other Mfg Exp
2075.68
1860.09
1582.33
1523.96
1644.90
General and Administration Expenses
1101.89
929.12
700.70
734.07
864.50
     Rent , Rates & Taxes
73.40
150.90
99.60
72.18
150.33
     Insurance
35.05
32.37
15.09
19.22
17.94
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
279.51
96.72
35.61
175.07
205.66
     Other Administration
713.93
649.13
550.41
467.60
490.58
Selling and Distribution Expenses
84.22
52.27
47.04
41.31
30.71
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
84.22
52.27
47.04
41.31
30.71
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
893.86
606.00
568.51
387.66
417.14
     Bad debts /advances written off
     Provision for doubtful debts
0.25
5.12
3.21
     Losson disposal of fixed assets(net)
34.88
1.90
0.95
3.58
     Losson foreign exchange fluctuations
73.17
     Losson sale of non-trade current investments
88.73
     Other Miscellaneous Expenses
785.80
605.74
472.76
386.71
410.35
Less: Expenses Capitalised
Total Expenditure
20433.89
16138.57
13227.15
13151.38
13262.47
Operating Profit (Excl OI)
4979.54
3989.01
3152.01
2644.32
2718.17
Other Income
577.51
555.57
598.42
404.49
353.57
     Interest Received
93.45
75.91
10.00
9.28
11.39
     Dividend Received
62.74
28.53
171.02
     Profit on sale of Fixed Assets
31.29
     Profits on sale of Investments
     Provision Written Back
16.84
0.74
     Foreign Exchange Gains
126.64
56.79
100.01
47.48
     Others
404.48
293.21
360.62
294.46
294.69
Operating Profit
5557.05
4544.58
3750.43
3048.81
3071.74
Interest
78.01
41.20
34.18
44.69
15.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
78.01
41.20
34.18
44.69
15.00
PBDT
5479.04
4503.38
3716.25
3004.13
3056.74
Depreciation
601.46
534.67
543.55
577.83
452.31
Profit Before Taxation & Exceptional Items
4877.58
3968.71
3172.70
2426.29
2604.43
Exceptional Income / Expenses
Profit Before Tax
4858.96
3958.86
3172.70
2426.29
2604.43
Provision for Tax
1243.74
1008.09
794.61
587.43
917.21
     Current Income Tax
1270.20
1078.04
798.66
675.56
902.75
     Deferred Tax
-26.47
-69.95
-4.05
-88.12
14.46
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3615.22
2950.77
2378.09
1838.86
1687.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.82
5.69
14.41
-13.72
-14.77
Share of Associate
-0.67
0.07
Other Consolidated Items
Consolidated Net Profit
3619.04
2956.45
2391.83
1825.22
1672.45
Adjustments to PAT
Profit Balance B/F
9422.08
7542.44
6000.25
5001.72
3988.16
Appropriations
13041.12
10498.89
8392.08
6826.93
5660.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1336.57
1076.81
849.64
826.68
658.89
Equity Dividend %
290.00
240.00
190.00
150.00
120.00
Earnings Per Share
32.69
26.70
21.60
16.49
15.11
Adjusted EPS
32.69
26.70
21.60
16.49
15.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.